People's United reports 4Q2019 net income of $137.5 million

  • Operating Earnings of $0.37 per Common Share
  • Completed the acquisition of United Financial on November 1st.
  • Return on average assets of 0.98 percent, or 1.13 percent on an operating basis, and return on average tangible common equity of 12.8 percent, or 15.2 percent on an operating basis.
  • Net interest margin of 3.14 percent, expanded two basis points linked-quarter and benefited from a 13 basis point reduction in deposit costs.
  • Efficiency ratio of 53.7 percent, improved 310 basis points linked-quarter, reflecting well-controlled expenses and higher revenues, particularly continued strong non-interest income results.
  • Period-end loans increased 12 percent linked-quarter driven by the United Financial acquisition and solid commercial organic growth, partially offset by a planned reduction of residential mortgage balances.

Vermont Business Magazine People's United Financial, Inc. (NASDAQ: PBCT) today reported results for the fourth quarter and full year 2019. They also announced that its Board of Directors declared a quarterly cash dividend of $0.3515625 per share on the Company's Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock. The dividend is payable on March 15, 2020 to shareholders of record at the close of business on March 1, 2020. The financial results along with comparison periods are summarized below:

 
($ in millions, except per common share data)                  
      Three Months Ended     Twelve Months Ended
      Dec. 31, 2019   Sep. 30, 2019   Dec. 31, 2018     Dec. 31, 2019   Dec. 31, 2018
                         
Net income   $ 137.5   $ 135.1   $ 132.9     $ 520.4   $ 468.1
Net income available   134.0   131.6   129.4     506.3   454.0
  to common shareholders            
  Per common share   0.31   0.33   0.35     1.27   1.29
                         
Operating earnings1   158.8   135.5   134.2     552.1   461.4
  Per common share   0.37   0.34   0.36     1.39   1.31
                         
                         
Net interest income   $ 382.7   $ 348.7   $ 332.6     $ 1,412.3   $ 1,236.0
  Net interest margin   3.14%   3.12%   3.17%     3.14%   3.12%
                         
Non-interest income   124.2   106.0   88.7     431.1   366.4
Operating non-interest income1 116.6   106.0   98.7     423.5   376.4
                         
                         
Non-interest expense   $ 325.7   $ 281.4   $ 262.7     $ 1,162.7   $ 996.1
Operating non-interest expense1 286.6   276.4   254.7     1,097.1   984.7
                         
Efficiency ratio   53.7%   56.8%   55.1%     55.8%   57.4%
                         
                         
Average balances                      
Loans   $ 42,006   $ 38,317   $ 35,016     $ 38,419   $ 32,854
Deposits   42,195   38,657   35,959     39,143   33,601
                         
Period-end balances                      
Loans   43,596   38,781   35,241          
Deposits   43,590   38,574   36,159          
                         
1See Non-GAAP Financial Measures and Reconciliation to GAAP.              

"We are very pleased with the Company's financial and operating performance in 2019," said Jack Barnes, Chairman and Chief Executive Officer. "It was another noteworthy year for People's United as we acquired two banks and a specialty finance company, enhanced our suite of banking technology and further strengthened core capabilities. As a result, we continued to build the earnings power of the Company as evidenced by a 20 percent increase in full year operating earnings from a year ago and an operating return on average tangible common equity of 14.7 percent. In addition, operating earnings per common share of $1.39 increased for the tenth consecutive year. While we have almost tripled total assets to nearly $60 billion over the last ten years, we have remained true to our roots of delivering superior service at a local level, maintaining exceptional asset quality and supporting our communities. As we start a new decade already filled with economic and competitive uncertainties, we are confident our long-term approach to managing the business will enable us to generate value for customers and shareholders regardless of the operating environment. "

"We concluded 2019 with a strong financial performance as demonstrated by another record quarter of earnings," stated David Rosato, Senior Executive Vice President and Chief Financial Officer. "Operating earnings of $158.8 million increased 17 percent linked-quarter and reflected the acquisition of United, improved net interest margin and positive operating leverage. The fourth quarter margin of 3.14 percent benefited from continued remixing of the loan portfolio, disciplined management of deposit costs and the net effect of purchase accounting adjustments related to the United transaction. Excluding these purchase accounting adjustments, the margin was 3.09 percent. On an organic basis, period-end loan balances were essentially flat compared to September 30th, while period-end deposits declined one percent. Commercial loan growth of $314 million was driven by solid results in commercial real estate, equipment finance and our specialized industry verticals within C&I. These increases were offset by a $343 million decline in retail loans mostly due to our planned reduction of residential mortgages as we continue to remix the balance sheet with a focus on higher yielding portfolios. The decline in period-end deposits of $287 million was primarily attributable to lower brokered deposit balances."

 
 
      As of and for the Three Months Ended
      Dec. 31, 2019   Sep. 30, 2019   Dec. 31, 2018
               
Asset Quality            
               
Net loan charge-offs   0.06%   0.06%   0.09%
to average total loans      
Originated non-performing loans   0.48%   0.48%   0.55%
as a percentage of originated loans      
               
               
Returns            
               
Return on average assets1   0.98%   1.05%   1.11%
Return on average tangible common equity1   12.8%   14.0%   14.9%
               
               
Capital Ratios            
               
People's United Financial, Inc.            
Tangible common equity / tangible assets   8.0%   7.8%   7.6%
Tier 1 leverage   9.2%   8.7%   8.7%
Common equity tier 1   10.2%   10.1%   10.3%
Tier 1 risk-based   10.7%   10.7%   10.9%
Total risk-based   12.0%   12.0%   12.5%
               
People's United Bank, N.A.            
Tier 1 leverage     9.3%   8.8%   9.0%
Common equity tier 1     10.8%   10.8%   11.4%
Tier 1 risk-based     10.8%   10.8%   11.4%
Total risk-based     12.1%   12.2%   13.2%
               
1See Non-GAAP Financial Measures and Reconciliation to GAAP.        

The Board of Directors declared a $0.1775 per common share quarterly dividend payable February 15, 2020 to shareholders of record on February 1, 2020. Based on the closing stock price on January 15, 2020, the dividend yield on People's United Financial common stock is 4.4 percent.

People's United Bank, N.A. is a subsidiary of People's United Financial, Inc., a diversified, community-focused financial services company headquartered in the Northeast with approximately $59 billion in assets. Founded in 1842, People's United Bank offers commercial and retail banking through a network of over 400 retail locations in Connecticut, New York, Massachusetts, Vermont, New Hampshire and Maine, as well as wealth management and insurance solutions. The company also provides specialized commercial services to customers nationwide.

4Q 2019 Financial Highlights

Summary

  • Net income totaled $137.5 million, or $0.31 per common share.
    • Net income available to common shareholders totaled $134.0 million.
    • Operating earnings totaled $158.8 million, or $0.37 per common share (see Non-GAAP Financial Measures and Reconciliation to GAAP).
  • Net interest income totaled $382.7 million in 4Q19 compared to $348.7 million in 3Q19.
  • Net interest margin increased two basis points from 3Q19 to 3.14% reflecting:
    • Lower rates on deposits (increase of four basis points).
    • Lower rates on borrowings (increase of two basis points).
    • Lower yields on the loan portfolio (decrease of four basis points).
  • Provision for loan losses totaled $7.3 million.
    • Net loan charge-offs totaled $6.7 million.
    • Net loan charge-off ratio of 0.06% in 4Q19.
  • Non-interest income totaled $124.2 million in 4Q19 compared to $106.0 million in 3Q19.
    • Customer interest rate swap income increased $3.3 million.
    • Bank service charges increased $1.9 million.
    • Commercial banking lending fees increased $1.1 million.
    • Insurance revenue decreased $2.8 million.
    • Included in other non-interest income is a $7.6 million net gain on the sale of branches (see Non-GAAP Financial Measures and Reconciliation to GAAP).
    • At December 31, 2019, assets under discretionary management totaled $9.2 billion.
  • Non-interest expense totaled $325.7 million in 4Q19 compared to $281.4 million in 3Q19.
    • Operating non-interest expense totaled $286.6 million in 4Q19 (see Non-GAAP Financial Measures and Reconciliation to GAAP).
    • Compensation and benefits expense, excluding $7.5 million and $0.8 million of merger-related expenses in 4Q19 and 3Q19, respectively, increased $6.6 million, primarily reflecting additional employees resulting from the United Financial acquisition.
    • Professional and outside services expense, excluding $5.6 million and $3.7 million of merger-related expenses in 4Q19 and 3Q19, respectively, increased $4.0 million.
    • Regulatory assessment expense increased $2.0 million.
    • Included in other non-interest expense in 4Q19 is a $16.5 million charge relating to the write-off of an intangible asset and $8.9 million of merger-related expenses (see Non-GAAP Financial Measures and Reconciliation to GAAP).
    • The efficiency ratio was 53.7% for 4Q19 compared to 56.8% for 3Q19 and 55.1% for 4Q18 (see Non-GAAP Financial Measures and Reconciliation to GAAP).
  • The effective income tax rate was 21.0% for 4Q19 and 20.2% for the full-year of 2019, compared to 18.8% for the full-year of 2018.
    • The rate in 2018 reflects a $9.2 million benefit recognized in connection with tax reform.

Commercial Banking

  • Commercial loans totaled $30.7 billion at December 31, 2019, an increase of $3.2 billion from September 30, 2019.
    • Organic growth of $314 million.
    • The equipment financing portfolio increased $175 million.
    • The mortgage warehouse portfolio decreased $180 million.
    • The New York multifamily portfolio decreased $55 million.
  • Average commercial loans totaled $29.4 billion in 4Q19, an increase of $2.5 billion from 3Q19.
    • The average equipment financing portfolio increased $144 million.
    • The average mortgage warehouse portfolio increased $138 million.
    • The average New York multifamily portfolio decreased $73 million.
  • Commercial deposits totaled $16.6 billion at December 31, 2019 compared to $14.9 billion at September 30, 2019.
  • The ratio of originated non-performing commercial loans to originated commercial loans was 0.44% at both December 31, 2019 and September 30, 2019.
  • Non-performing commercial assets, excluding acquired non-performing loans, totaled $119.2 million at December 31, 2019 compared to $118.3 million at September 30, 2019.
  • For the originated commercial loan portfolio, the allowance for loan losses as a percentage of loans was 0.89% at both December 31, 2019 and September 30, 2019.
  • The originated commercial allowance for loan losses represented 201% of originated non-performing commercial loans at December 31, 2019 compared to 205% at September 30, 2019.

Retail Banking

  • Residential mortgage loans totaled $10.3 billion at December 31, 2019, an increase of $1.0 billion from September 30, 2019.
    • Average residential mortgage loans totaled $10.0 billion in 4Q19, an increase of $626 million from 3Q19.
  • Home equity loans totaled $2.4 billion at December 31, 2019, an increase of $450 million from September 30, 2019.
    • Average home equity loans totaled $2.3 billion in 4Q19, an increase of $279 million from 3Q19.
  • Retail deposits totaled $27.0 billion at December 31, 2019 compared to $23.7 billion at September 30, 2019.
  • The ratio of originated non-performing residential mortgage loans to originated residential mortgage loans was 0.55% at both December 31, 2019 and September 30, 2019.
  • The ratio of originated non-performing home equity loans to originated home equity loans was 0.78% at December 31, 2019 compared to 0.85% at September 30, 2019.
  • For the originated retail loan portfolio, the allowance for loan losses as a percentage of loans was 0.35% at both December 31, 2019 and September 30, 2019.
  • The originated retail allowance for loan losses represented 59% of originated non-performing retail loans at December 31, 2019 compared to 57% at September 30, 2019.

Conference Call

On January 16, 2020, at 5 p.m., Eastern Time, People's United Financial will host a conference call to discuss this earnings announcement. The call may be heard through www.peoples.com by selecting "Investor Relations" in the "About Us" section on the home page, and then selecting "Conference Calls" in the "News and Events" section. Additional materials relating to the call may also be accessed at People's United Bank's web site. The call will be archived on the web site and available for approximately 90 days.

Certain statements contained in this release are forward-looking in nature. These include all statements about People's United Financial's plans, objectives, expectations and other statements that are not historical facts, and usually use words such as "expect," "anticipate," "believe," "should" and similar expressions. Such statements represent management's current beliefs, based upon information available at the time the statements are made, with regard to the matters addressed. All forward-looking statements are subject to risks and uncertainties that could cause People's United Financial's actual results or financial condition to differ materially from those expressed in or implied by such statements. Factors of particular importance to People's United Financial include, but are not limited to: (1) changes in general, international, national or regional economic conditions; (2) changes in interest rates; (3) changes in loan default and charge-off rates; (4) changes in deposit levels; (5) changes in levels of income and expense in non-interest income and expense related activities; (6) changes in accounting and regulatory guidance applicable to banks; (7) price levels and conditions in the public securities markets generally; (8) competition and its effect on pricing, spending, third-party relationships and revenues; (9) the successful integration of acquisitions; and (10) changes in regulation resulting from or relating to financial reform legislation. People's United Financial does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Access Information About People's United Financial at www.peoples.com.

People's United Financial, Inc.                      
FINANCIAL HIGHLIGHTS                      
                       
People's United Financial completed its acquisition of United Financial Bancorp, Inc. effective November 1, 2019. Accordingly,
United Financial's results of operations are included beginning with the effective date, and prior period results have not been
restated to include United Financial.                      
    Three Months Ended  
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,  
(dollars in millions, except per common share data)   2019   2019   2019   2019   2018  
Earnings Data:                      
Net interest income (fully taxable equivalent) $ 390.3 $ 356.0 $ 355.4 $ 340.0 $ 339.5  
Net interest income   382.7   348.7   348.1   332.8   332.6  
Provision for loan losses   7.3   7.8   7.6   5.6   9.9  
Non-interest income (1)   124.2   106.0   106.3   94.6   88.7  
Non-interest expense (1)   325.7   281.4   278.4   277.2   262.7  
Income before income tax expense   173.9   165.5   168.4   144.6   148.7  
Net income   137.5   135.1   133.2   114.6   132.9  
Net income available to common shareholders (1)   134.0   131.6   129.7   111.1   129.4  
                       
Selected Statistical Data:                      
Net interest margin (2)   3.14 % 3.12 % 3.12 % 3.20 % 3.17 %
Return on average assets (1), (2)   0.98   1.05   1.04   0.96   1.11  
Return on average common equity (2)   7.2   7.7   7.7   7.0   8.3  
Return on average tangible common equity (1), (2)   12.8   14.0   14.1   13.0   14.9  
Efficiency ratio (1)   53.7   56.8   55.8   57.3   55.1  
                       
Common Share Data:                      
Earnings per common share:                      
Basic $ 0.31 $ 0.34 $ 0.33 $ 0.30 $ 0.35  
Diluted (1)   0.31   0.33   0.33   0.30   0.35  
Dividends paid per common share   0.1775   0.1775   0.1775   0.1750   0.1750  
Common dividend payout ratio (1)   52.2 % 53.1 % 53.8 % 58.6 % 50.3 %
Book value per common share (end of period) $ 17.60 $ 17.54 $ 17.34 $ 17.13 $ 16.95  
Tangible book value per common share (end of period) (1) 10.12   9.74   9.51   9.35   9.23  
Stock price:                      
High   17.22   17.10   17.66   18.03   17.46  
Low   14.73   13.81   15.24   14.25   13.66  
Close (end of period)   16.90   15.64   16.78   16.44   14.43  
Common shares (end of period) (in millions)   437.74   392.57   392.24   372.18   371.02  
Weighted average diluted common shares (in millions) 424.98   394.45   394.57   374.09   372.83  
                       
(1) See Non-GAAP Financial Measures and Reconciliation to GAAP.                  
(2) Annualized.                      
People's United Financial, Inc.            
FINANCIAL HIGHLIGHTS            
             
People's United Financial completed its acquisition of United Financial Bancorp, Inc. effective November 1, 2019.
Accordingly, United Financial's results of operations are included beginning with the effective date, and
prior period results have not been restated to include United Financial.          
    Twelve Months Ended    
    December 31,    
(dollars in millions, except per common share data)   2019   2018    
Earnings Data:            
Net interest income (fully taxable equivalent) $ 1,441.7 $ 1,262.4    
Net interest income   1,412.3   1,236.0    
Provision for loan losses   28.3   30.0    
Non-interest income (1)   431.1   366.4    
Non-interest expense (1)   1,162.7   996.1    
Income before income tax expense   652.4   576.3    
Net income   520.4   468.1    
Net income available to common shareholders (1)   506.3   454.0    
             
Selected Statistical Data:            
Net interest margin   3.14 % 3.12 %  
Return on average assets (1)   1.01   1.04    
Return on average common equity   7.4   7.8    
Return on average tangible common equity (1)   13.4   14.3    
Efficiency ratio (1)   55.8   57.4    
             
Common Share Data:            
Earnings per common share:            
Basic $ 1.28 $ 1.30    
Diluted (1)   1.27   1.29    
Dividends paid per common share   0.7075   0.6975    
Common dividend payout ratio (1)   54.3 % 53.7 %  
Book value per common share (end of period) $ 17.60 $ 16.95    
Tangible book value per common share (end of period) (1)   10.12   9.23    
Stock price:            
High   18.03   20.26    
Low   13.81   13.66    
Close (end of period)   16.90   14.43    
Common shares (end of period) (in millions)   437.74   371.02    
Weighted average diluted common shares (in millions)   397.15   351.66    
             
(1) See Non-GAAP Financial Measures and Reconciliation to GAAP.            
People's United Financial, Inc.                      
FINANCIAL HIGHLIGHTS - Continued                      
                       
People's United Financial completed its acquisition of United Financial Bancorp, Inc. effective November 1, 2019. Accordingly,
United Financial's results of operations are included beginning with the effective date, and prior period results have not been
restated to include United Financial.                      
    As of and for the Three Months Ended
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,  
(dollars in millions)   2019   2019   2019   2019   2018  
Financial Condition Data:                      
Total assets $ 58,590 $ 52,072 $ 51,622 $ 48,092 $ 47,877  
Loans   43,596   38,781   38,557   35,515   35,241  
Securities   7,790   7,135   7,086   7,176   7,233  
Short-term investments   317   158   275   106   266  
Allowance for loan losses   247   246   244   241   240  
Goodwill and other acquisition-related intangible assets 3,275   3,065   3,073   2,897   2,866  
Deposits   43,590   38,574   39,467   36,901   36,159  
Borrowings   5,155   4,629   3,400   2,860   3,593  
Notes and debentures   993   916   912   902   896  
Stockholders' equity   7,947   7,131   7,046   6,621   6,534  
Total risk-weighted assets (1):                      
People's United Financial, Inc.   45,243   39,779   39,026   36,466   35,910  
People's United Bank, N.A.   45,210   39,727   38,976   36,447   35,875  
Non-performing assets (2)   180   182   179   167   186  
Net loan charge-offs   6.7   5.8   4.5   5.1   7.5  
                       
Average Balances:                      
Loans $ 42,006 $ 38,317 $ 38,229 $ 35,046 $ 35,016  
Securities (3)   7,372   7,041   7,147   7,311   7,479  
Short-term investments   294   219   214   203   292  
Total earning assets   49,673   45,577   45,591   42,560   42,786  
Total assets   56,130   51,524   51,088   47,800   47,721  
Deposits   42,195   38,657   39,211   36,450   35,959  
Borrowings   4,146   3,855   3,146   2,937   3,456  
Notes and debentures   974   914   904   896   886  
Total funding liabilities   47,314   43,427   43,261   40,284   40,302  
Stockholders' equity   7,654   7,079   6,978   6,562   6,515  
                       
Ratios:                      
Net loan charge-offs to average total loans (annualized) 0.06 % 0.06 % 0.05 % 0.06 % 0.09 %
Non-performing assets to originated loans,                      
real estate owned and repossessed assets (2)   0.55   0.56   0.56   0.54   0.61  
Originated allowance for loan losses to:                      
Originated loans (2)   0.75   0.75   0.76   0.76   0.77  
Originated non-performing loans (2)   156.4   156.0   146.0   157.0   140.9  
Average stockholders' equity to average total assets   13.6   13.7   13.7   13.7   13.7  
Stockholders' equity to total assets   13.6   13.7   13.6   13.8   13.6  
Tangible common equity to tangible assets (4)   8.0   7.8   7.7   7.7   7.6  
Total risk-based capital (1):                      
People's United Financial, Inc.   12.0   12.0   12.0   12.4   12.5  
People's United Bank, N.A.   12.1   12.2   12.4   12.9   13.2  
                       
(1) December 31, 2019 amounts and ratios are preliminary.                    
(2) Excludes acquired loans.                      
(3) Average balances for securities are based on amortized cost.                  
(4) See Non-GAAP Financial Measures and Reconciliation to GAAP.                  
People's United Financial, Inc.        
CONSOLIDATED STATEMENTS OF CONDITION        
         
  Dec. 31, Sept. 30, June 30, Dec. 31,
(in millions) 2019 2019 2019 2018
Assets        
Cash and due from banks $ 484.2 $ 635.2 $ 505.9 $ 665.7
Short-term investments 316.8 157.8 274.8 266.3
Securities:        
Trading debt securities, at fair value 7.1 9.3 9.3 8.4
Equity securities, at fair value 8.2 7.8 8.5 8.1
Debt securities available-for-sale, at fair value 3,564.3 2,978.7 2,971.2 3,121.0
Debt securities held-to-maturity, at amortized cost 3,869.2 3,805.4 3,807.5 3,792.3
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 341.1 334.0 289.4 303.4
Total securities 7,789.9 7,135.2 7,085.9 7,233.2
Loans held-for-sale 511.3 24.8 17.4 19.5
Loans:        
Commercial real estate 14,762.3 12,186.9 12,230.7 11,649.6
Commercial and industrial 11,041.6 10,545.9 10,121.8 9,088.9
Equipment financing 4,910.4 4,735.6 4,611.0 4,339.2
Total Commercial Portfolio 30,714.3 27,468.4 26,963.5 25,077.7
Residential mortgage 10,318.1 9,308.7 9,532.6 8,154.2
Home equity and other consumer 2,563.7 2,004.3 2,060.6 2,009.5
Total Retail Portfolio 12,881.8 11,313.0 11,593.2 10,163.7
Total loans 43,596.1 38,781.4 38,556.7 35,241.4
Less allowance for loan losses (246.6) (246.0) (244.0) (240.4)
Total loans, net 43,349.5 38,535.4 38,312.7 35,001.0
Goodwill and other acquisition-related intangible assets 3,274.6 3,064.9 3,072.9 2,865.7
Bank-owned life insurance 705.0 505.6 504.4 467.0
Premises and equipment, net 305.5 258.5 261.0 267.3
Other assets 1,853.0 1,754.4 1,587.5 1,091.6
Total assets $ 58,589.8 $ 52,071.8 $ 51,622.5 $ 47,877.3
         
Liabilities        
Deposits:        
Non-interest-bearing $ 9,803.7 $ 9,129.3 $ 8,747.2 $ 8,543.0
Savings 4,987.7 4,616.6 4,847.4 4,116.5
Interest-bearing checking and money market 19,592.6 16,727.2 17,424.8 16,583.3
Time 9,205.5 8,100.4 8,447.9 6,916.2
Total deposits 43,589.5 38,573.5 39,467.3 36,159.0
Borrowings:        
Federal Home Loan Bank advances 3,125.4 2,948.5 2,054.4 2,404.5
Federal funds purchased 1,620.0 1,365.0 1,110.0 845.0
Customer repurchase agreements 409.1 315.6 235.2 332.9
Other borrowings - - - 11.0
Total borrowings 5,154.5 4,629.1 3,399.6 3,593.4
Notes and debentures 993.1 915.7 911.5 895.8
Other liabilities 905.5 822.8 797.9 695.2
Total liabilities 50,642.6 44,941.1 44,576.3 41,343.4
         
Stockholders' Equity        
Preferred stock 244.1 244.1 244.1 244.1
Common stock 5.3 4.9 4.9 4.7
Additional paid-in capital 7,639.4 6,901.5 6,890.7 6,549.3
Retained earnings 1,512.8 1,449.3 1,388.1 1,284.8
Unallocated common stock of Employee Stock Ownership Plan, at cost (122.9) (124.7) (126.5) (130.1)
Accumulated other comprehensive loss (166.9) (182.3) (193.0) (256.8)
Treasury stock, at cost (1,164.6) (1,162.1) (1,162.1) (1,162.1)
Total stockholders' equity 7,947.2 7,130.7 7,046.2 6,533.9
Total liabilities and stockholders' equity $ 58,589.8 $ 52,071.8 $ 51,622.5 $ 47,877.3
People's United Financial, Inc.                    
CONSOLIDATED STATEMENTS OF INCOME                    
                     
  Three Months Ended  
  Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,  
(in millions, except per common share data) 2019   2019   2019   2019   2018  
Interest and dividend income:                    
Commercial real estate $ 147.2   $ 136.6   $ 139.9   $ 132.7   $ 130.2  
Commercial and industrial 114.9   113.4   111.4   103.9   100.1  
Equipment financing 66.7   65.3   62.8   59.0   56.7  
Residential mortgage 88.2   84.7   85.5   70.7   70.2  
Home equity and other consumer 30.8   24.7   25.7   24.9   24.4  
Total interest on loans 447.8   424.7   425.3   391.2   381.6  
Securities 47.8   44.7   46.2   47.8   48.5  
Short-term investments 1.0   1.3   1.2   1.3   1.4  
Loans held-for-sale 0.3   0.2   0.1   0.2   0.3  
Total interest and dividend income 496.9   470.9   472.8   440.5   431.8  
Interest expense:                    
Deposits 86.9   92.2   96.6   81.2   70.6  
Borrowings 18.5   21.5   19.3   17.7   20.0  
Notes and debentures 8.8   8.5   8.8   8.8   8.6  
Total interest expense 114.2   122.2   124.7   107.7   99.2  
Net interest income 382.7   348.7   348.1   332.8   332.6  
Provision for loan losses 7.3   7.8   7.6   5.6   9.9  
Net interest income after provision for loan losses 375.4   340.9   340.5   327.2   322.7  
Non-interest income:                    
Bank service charges 28.9   27.0   26.4   25.2   26.9  
Investment management fees 16.7   17.3   17.1   16.5   16.4  
Commercial banking lending fees 12.9   11.8   10.2   7.8   9.6  
Operating lease income 12.8   13.0   12.7   12.7   12.0  
Customer interest rate swap income, net 8.9   5.6   7.6   3.0   6.3  
Insurance revenue 7.5   10.3   8.7   10.5   6.7  
Cash management fees 7.1   7.3   7.2   6.8   6.6  
Brokerage commissions 2.6   2.6   2.6   2.8   3.3  
Net security gains (losses) (1) 0.1   -   0.1   -   (10.0)  
Other non-interest income (1) 26.7   11.1   13.7   9.3   10.9  
Total non-interest income 124.2   106.0   106.3   94.6   88.7  
Non-interest expense:                    
Compensation and benefits 171.4   158.1   161.3   155.4   151.5  
Occupancy and equipment 52.2   45.0   44.4   44.3   44.6  
Professional and outside services 29.6   23.7   24.9   20.0   21.4  
Amortization of other acquisition-related intangible assets 9.8   8.0   8.0   6.7   6.9  
Operating lease expense 9.6   9.9   9.9   9.4   9.8  
Regulatory assessments 7.3   5.3   6.5   7.0   7.4  
Other non-interest expense 45.8   31.4   23.4   34.4   21.1  
Total non-interest expense (1) 325.7   281.4   278.4   277.2   262.7  
Income before income tax expense 173.9   165.5   168.4   144.6   148.7  
Income tax expense (1) 36.4   30.4   35.2   30.0   15.8  
Net income 137.5   135.1   133.2   114.6   132.9  
Preferred stock dividend 3.5   3.5   3.5   3.5   3.5  
Net income available to common shareholders $ 134.0   $ 131.6   $ 129.7   $ 111.1   $ 129.4  
                     
Earnings per common share:                    
Basic $ 0.31   $ 0.34   $ 0.33   $ 0.30   $ 0.35  
Diluted 0.31   0.33   0.33   0.30   0.35  
                     
(1) Includes $10.0 million of security losses for the three months ended December 31, 2018, which are considered  
non-operating, incurred in response to a tax reform-related benefit recognized in the period. Other non-interest income
includes $7.6 million of non-operating income for the three months ended December 31, 2019. Total non-interest expense
includes $39.1 million, $5.0 million, $6.5 million, $15.0 million and $8.0 million of non-operating expenses for the three
months ended December, 31 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively.
Income tax expense for the three months ended December 31, 2018 includes a $9.2 million benefit recognized in connection
with tax reform, which is considered non-operating. See Non-GAAP Financial Measures and Reconciliation to GAAP.
People's United Financial, Inc.          
CONSOLIDATED STATEMENTS OF INCOME          
           
  Twelve Months Ended    
  December 31,    
(in millions, except per common share data) 2019   2018    
Interest and dividend income:          
Commercial real estate $ 556.4   $ 463.4    
Commercial and industrial 443.6   365.7    
Equipment financing 253.8   212.3    
Residential mortgage 329.1   236.2    
Home equity and other consumer 106.1   88.6    
Total interest on loans 1,689.0   1,366.2    
Securities 186.5   184.2    
Short-term investments 4.8   5.0    
Loans held for sale 0.8   0.9    
Total interest and dividend income 1,881.1   1,556.3    
Interest expense:          
Deposits 356.9   216.1    
Borrowings 77.0   70.9    
Notes and debentures 34.9   33.3    
Total interest expense 468.8   320.3    
Net interest income 1,412.3   1,236.0    
Provision for loan losses 28.3   30.0    
Net interest income after provision for loan losses 1,384.0   1,206.0    
Non-interest income:          
Bank service charges 107.5   99.9    
Investment management fees 67.6   68.7    
Operating lease income 51.2   44.9    
Commercial banking lending fees 42.7   37.3    
Insurance revenue 37.0   34.6    
Cash management fees 28.4   27.1    
Customer interest rate swap income, net 25.1   14.6    
Brokerage commissions 10.6   12.8    
Net security gains (losses) (1) 0.2   (9.8)    
Other non-interest income (1) 60.8   36.3    
Total non-interest income 431.1   366.4    
Non-interest expense:          
Compensation and benefits 646.2   562.9    
Occupancy and equipment 185.9   168.2    
Professional and outside services 98.2   77.6    
Operating lease expense 38.8   36.4    
Amortization of other acquisition-related intangible assets 32.5   21.8    
Regulatory assessments 26.1   37.9    
Other non-interest expense 135.0   91.3    
Total non-interest expense (1) 1,162.7   996.1    
Income before income tax expense 652.4   576.3    
Income tax expense (1) 132.0   108.2    
Net income 520.4   468.1    
Preferred stock dividend 14.1   14.1    
Net income available to common shareholders $ 506.3   $ 454.0    
           
Earnings per common share:          
Basic $ 1.28   $ 1.30    
Diluted 1.27   1.29    
           
(1) Includes $10.0 million of security losses for the twelve months ended December 31, 2018, which are considered
non-operating, incurred in response to a tax reform-related benefit recognized in the period. Other non-interest
income includes $7.6 million of non-operating income for the twelve months ended December 31, 2019. Total
non-interest expense includes $65.6 million and $11.4 million of non-operating expenses for the twelve months
ended December 31, 2019 and 2018, respectively. Income tax expense for the twelve months ended  
December 31, 2018 includes a $9.2 million benefit recognized in connection with tax reform, which is considered
non-operating. See Non-GAAP Financial Measures and Reconciliation to GAAP.      
People's United Financial, Inc.                      
AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)            
                       
  December 31, 2019   September 30, 2019   December 31, 2018
Three months ended Average   Yield/   Average   Yield/   Average   Yield/
(dollars in millions) Balance Interest Rate   Balance Interest Rate   Balance Interest Rate
Assets:                      
Short-term investments $ 294.4 $ 1.0 1.39%   $ 218.7 $ 1.3 2.33%   $ 291.6 $ 1.4 2.02%
Securities (2) 7,372.2 52.6 2.85   7,041.3 49.4 2.80   7,478.7 52.9 2.83
Loans:                      
Commercial real estate 13,793.2 147.2 4.27   12,194.8 136.6 4.48   11,688.1 130.2 4.45
Commercial and industrial 10,805.1 117.7 4.36   10,059.2 116.0 4.61   8,880.3 102.6 4.62
Equipment financing 4,785.0 66.7 5.58   4,640.6 65.3 5.63   4,243.2 56.7 5.34
Residential mortgage 10,019.0 88.5 3.53   9,392.7 84.9 3.62   8,165.4 70.5 3.46
Home equity and other consumer 2,603.8 30.8 4.72   2,029.2 24.7 4.88   2,038.5 24.4 4.80
Total loans 42,006.1 450.9 4.29   38,316.5 427.5 4.46   35,015.5 384.4 4.39
Total earning assets 49,672.7 $ 504.5 4.06%   45,576.5 $ 478.2 4.20%   42,785.8 $ 438.7 4.10%
Other assets 6,457.2       5,947.8       4,935.3    
Total assets $ 56,129.9       $ 51,524.3       $ 47,721.1    
                       
Liabilities and stockholders' equity:                      
Deposits:                      
Non-interest-bearing $ 9,593.6 $ - - %   $ 8,777.3 $ - - %   $ 8,576.4 $ - - %
Savings, interest-bearing checking                      
and money market 23,674.3 49.7 0.84   21,758.5 53.4 0.98   20,621.7 41.7 0.81
Time 8,926.8 37.2 1.67   8,121.6 38.8 1.91   6,761.1 28.9 1.71
Total deposits 42,194.7 86.9 0.82   38,657.4 92.2 0.95   35,959.2 70.6 0.79
Borrowings:                      
Federal Home Loan Bank advances 2,287.7 11.4 1.99   2,363.0 14.1 2.39   2,371.9 14.9 2.51
Federal funds purchased 1,489.3 6.4 1.73   1,202.3 6.8 2.26   761.4 4.5 2.38
Customer repurchase agreements 369.2 0.7 0.73   290.1 0.6 0.86   285.1 0.4 0.56
Other borrowings - - -   - - -   37.5 0.2 2.26
Total borrowings 4,146.2 18.5 1.78   3,855.4 21.5 2.23   3,455.9 20.0 2.32
Notes and debentures 973.5 8.8 3.61   913.8 8.5 3.73   886.4 8.6 3.90
Total funding liabilities 47,314.4 $ 114.2 0.96%   43,426.6 $ 122.2 1.13%   40,301.5 $ 99.2 0.99%
Other liabilities 1,161.3       1,019.1       904.2    
Total liabilities 48,475.7       44,445.7       41,205.7    
Stockholders' equity 7,654.2       7,078.6       6,515.4    
Total liabilities and                      
stockholders' equity $ 56,129.9       $ 51,524.3       $ 47,721.1    
                       
Net interest income/spread (3)   $ 390.3 3.10%     $ 356.0 3.07%     $ 339.5 3.11%
                       
Net interest margin     3.14%       3.12%       3.17%
                       
(1) Average yields earned and rates paid are annualized.                  
(1) Average balances and yields for securities are based on amortized cost.            
(2) The fully taxable equivalent adjustment was $7.6 million, $7.3 million and $6.9 million for the three months ended  
December 31, 2019, September 30, 2019 and December 31, 2018, respectively.            
People's United Financial, Inc.                
AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS      
                 
  December 31, 2019   December 31, 2018  
Twelve months ended Average   Yield/   Average   Yield/  
(dollars in millions) Balance Interest Rate   Balance Interest Rate  
Assets:                
Short-term investments $ 232.7 $ 4.8 2.06%   $ 278.9 $ 5.0 1.81%  
Securities (1) 7,217.5 205.2 2.84   7,343.7 200.9 2.74  
Loans:                
Commercial real estate 12,480.1 556.4 4.46   11,017.7 463.4 4.21  
Commercial and industrial 9,874.7 454.3 4.60   8,611.7 375.4 4.36  
Equipment financing 4,574.9 253.8 5.55   4,040.8 212.3 5.25  
Residential mortgage 9,314.8 329.9 3.54   7,188.6 237.1 3.30  
Home equity and other consumer 2,174.0 106.1 4.88   1,995.6 88.6 4.44  
Total loans 38,418.5 1,700.5 4.43   32,854.4 1,376.8 4.19  
Total earning assets 45,868.7 $ 1,910.5 4.17%   40,477.0 $ 1,582.7 3.91%  
Other assets 5,789.3       4,552.7      
Total assets $ 51,658.0       $ 45,029.7      
                 
Liabilities and stockholders' equity:                
Deposits:                
Non-interest-bearing $ 8,822.9 $ - - %   $ 8,069.8 $ - - %  
Savings, interest-bearing checking                
and money market 22,204.1 209.3 0.94   19,630.1 127.4 0.65  
Time 8,115.7 147.6 1.82   5,901.4 88.7 1.50  
Total deposits 39,142.7 356.9 0.91   33,601.3 216.1 0.64  
Borrowings:                
Federal Home Loan Bank advances 2,098.0 50.1 2.39   2,653.6 54.5 2.05  
Federal funds purchased 1,127.5 24.6 2.18   682.2 13.6 2.00  
Customer repurchase agreements 296.6 2.2 0.75   252.7 1.0 0.40  
Other borrowings 3.3 0.1 1.87   104.5 1.8 1.66  
Total borrowings 3,525.4 77.0 2.18   3,693.0 70.9 1.92  
Notes and debentures 922.1 34.9 3.78   889.8 33.3 3.75  
Total funding liabilities 43,590.2 $ 468.8 1.08%   38,184.1 $ 320.3 0.84%  
Other liabilities 996.5       808.4      
Total liabilities 44,586.7       38,992.5      
Stockholders' equity 7,071.3       6,037.2      
Total liabilities and                
stockholders' equity $ 51,658.0       $ 45,029.7      
                 
Net interest income/spread (2)   $ 1,441.7 3.09%     $ 1,262.4 3.07%  
                 
Net interest margin     3.14%       3.12%  
                 
(2) Average balances and yields for securities are based on amortized cost.      
(3) The fully taxable equivalent adjustment was $29.4 million and $26.4 million for the twelve months ended
December 31, 2019 and 2018, respectively.              
People's United Financial, Inc.                      
                       
Loans acquired in a business combination are initially recorded at fair value with no carryover of an acquired entity's previous
established allowance for loan losses. Accordingly, selected asset quality metrics have been highlighted to distinguish between
the 'originated' portfolio and the 'acquired' portfolio.                    
                       
NON-PERFORMING ASSETS                      
                       
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,  
(dollars in millions)   2019   2019   2019   2019   2018  
Originated non-performing loans:                      
Commercial:                      
Commercial real estate $ 29.8 $ 25.1 $ 23.2 $ 33.6 $ 33.5  
Commercial and industrial   32.1   37.7   45.4   30.3   38.0  
Equipment financing   46.2   41.5   42.7   37.5   42.0  
Total   108.1   104.3   111.3   101.4   113.5  
Retail:                      
Residential mortgage   36.3   36.6   38.4   35.4   38.9  
Home equity   12.6   14.3   14.7   14.1   15.3  
Other consumer   -   0.1   -   -   -  
Total   48.9   51.0   53.1   49.5   54.2  
Total originated non-performing loans (1)   157.0   155.3   164.4   150.9   167.7  
REO:                      
Residential   11.9   12.3   8.1   6.9   5.5  
Commercial   7.3   7.7   0.6   4.1   8.7  
Total REO   19.2   20.0   8.7   11.0   14.2  
Repossessed assets   4.2   6.3   5.7   5.6   3.9  
Total non-performing assets $ 180.4 $ 181.6 $ 178.8 $ 167.5 $ 185.8  
                       
Acquired non-performing loans (contractual amount) $ 67.1 $ 21.1 $ 34.1 $ 42.6 $ 50.1  
                       
Originated non-performing loans as a percentage                      
of originated loans   0.48 % 0.48 % 0.52 % 0.49 % 0.55 %
Non-performing assets as a percentage of:                      
Originated loans, REO and repossessed assets   0.55   0.56   0.56   0.54   0.61  
Tangible stockholders' equity and originated                      
allowance for loan losses   3.67   4.21   4.24   4.23   4.76  
                       
(1) Reported net of government guarantees totaling $1.3 million at December 31, 2019, $1.4 million at September 30, 2019,
$1.6 million at June 30, 2019, $1.4 million at March 31, 2019 and $1.9 million at December 31, 2018.      
                       
People's United Financial, Inc.                      
                       
PROVISION AND ALLOWANCE FOR LOAN LOSSES                  
                       
    Three Months Ended  
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,  
(dollars in millions)   2019   2019   2019   2019   2018  
Allowance for loan losses on originated loans:                    
Balance at beginning of period $ 242.3 $ 240.1 $ 236.9 $ 236.3 $ 233.9  
Charge-offs   (7.2)   (6.8)   (4.4)   (5.6)   (7.3)  
Recoveries   1.6   2.1   2.2   2.2   1.3  
Net loan charge-offs   (5.6)   (4.7)   (2.2)   (3.4)   (6.0)  
Provision for loan losses   8.8   6.9   5.4   4.0   8.4  
Balance at end of period   245.5   242.3   240.1   236.9   236.3  
                       
Allowance for loan losses on acquired loans:                      
Balance at beginning of period   3.7   3.9   4.0   4.1   4.1  
Charge-offs   (1.3)   (1.4)   (2.9)   (1.9)   (1.8)  
Recoveries   0.2   0.3   0.6   0.2   0.3  
Net loan charge-offs   (1.1)   (1.1)   (2.3)   (1.7)   (1.5)  
Provision for loan losses   (1.5)   0.9   2.2   1.6   1.5  
Balance at end of period   1.1   3.7   3.9   4.0   4.1  
Total allowance for loan losses $ 246.6 $ 246.0 $ 244.0 $ 240.9 $ 240.4  
                       
Originated commercial allowance for loan losses                    
as a percentage of originated commercial loans 0.89 % 0.89 % 0.91 % 0.91 % 0.93 %
Originated retail allowance for loan losses                      
as a percentage of originated retail loans   0.35   0.35   0.34   0.37   0.36  
Total originated allowance for loan losses                      
as a percentage of:                      
Originated loans   0.75   0.75   0.76   0.76   0.77  
Originated non-performing loans   156.4   156.0   146.0   157.0   140.9  
                       
NET LOAN CHARGE-OFFS (RECOVERIES)                      
                       
  Three Months Ended
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,  
(dollars in millions)   2019   2019   2019   2019   2018  
Commercial:                      
Commercial real estate $ (0.1) $ (0.2) $ 0.1 $ 1.1 $ 1.4  
Commercial and industrial   2.3   1.6   0.2   1.7   1.4  
Equipment financing   4.2   4.2   3.9   2.2   4.4  
Total   6.4   5.6   4.2   5.0   7.2  
Retail:                      
Residential mortgage   (0.2)   -   0.1   0.1   -  
Home equity   0.3   -   -   (0.2)   0.1  
Other consumer   0.2   0.2   0.2   0.2   0.2  
Total   0.3   0.2   0.3   0.1   0.3  
Total net loan charge-offs $ 6.7 $ 5.8 $ 4.5 $ 5.1 $ 7.5  
                       
Net loan charge-offs to                      
average total loans (annualized)   0.06 % 0.06 % 0.05 % 0.06 % 0.09 %
People's United Financial, Inc.                  
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP          
                         
                         
In addition to evaluating People's United Financial Inc. ("People's United") results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), management routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as the efficiency and tangible common equity ratios, tangible book value per common share and operating earnings metrics. Management believes these non-GAAP financial measures provide information useful to investors in understanding People's United's underlying operating performance and trends, and facilitates comparisons with the performance of other financial institutions. Further, the efficiency ratio and operating earnings metrics are used by management in its assessment of financial performance, including non-interest expense control, while the tangible common equity ratio and tangible book value per common share are used to analyze the relative strength of People's United's capital position.
                         
The efficiency ratio, which represents an approximate measure of the cost required by People's United to generate a dollar of revenue, is the ratio of (i) total non-interest expense (excluding operating lease expense, goodwill impairment charges, amortization of other acquisition-related intangible assets, losses on real estate assets and non-recurring expenses) (the numerator) to (ii) net interest income on a fully taxable equivalent ("FTE") basis plus total non-interest income (including the FTE adjustment on bank-owned life insurance ("BOLI") income, the netting of operating lease expense and excluding gains and losses on sales of assets other than residential mortgage loans and acquired loans, and non-recurring income) (the denominator). People's United generally considers an item of income or expense to be non-recurring if it is not similar to an item of income or expense of a type incurred within the last two years and is not similar to an item of income or expense of a type reasonably expected to be incurred within the following two years.
                         
Operating earnings exclude from net income available to common shareholders those items that management considers to be of such a non-recurring or infrequent nature that, by excluding such items (net of income taxes), People's United's results can be measured and assessed on a more consistent basis from period to period. Items excluded from operating earnings, which include, but are not limited to: (i) non-recurring gains/losses; (ii) merger-related expenses, including acquisition integration and other costs; (iii) writedowns of banking house assets and related lease termination costs; (iv) severance-related costs; and (v) charges related to executive-level management separation costs, are generally also excluded when calculating the efficiency ratio. Operating earnings per common share ("EPS") is derived by determining the per common share impact of the respective adjustments to arrive at operating earnings and adding (subtracting) such amounts to (from) diluted EPS, as reported. Operating return on average assets is calculated by dividing operating earnings (annualized) by average total assets. Operating return on average tangible common equity is calculated by dividing operating earnings (annualized) by average tangible common equity. The operating common dividend payout ratio is calculated by dividing common dividends paid by operating earnings for the respective period.
                         
The tangible common equity ratio is the ratio of (i) tangible common equity (total stockholders' equity less preferred stock, goodwill and other acquisition-related intangible assets) (the numerator) to (ii) tangible assets (total assets less goodwill and other acquisition-related intangible assets) (the denominator). Tangible book value per common share is calculated by dividing tangible common equity by common shares (total common shares issued, less common shares classified as treasury shares and unallocated Employee Stock Ownership Plan ("ESOP") common shares).
                         
In light of diversity in presentation among financial institutions, the methodologies used by People's United for determining the non-GAAP financial measures discussed above may differ from those used by other financial institutions.
People's United Financial, Inc.      
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - Continued              
                               
OPERATING NON-INTEREST EXPENSE AND EFFICIENCY RATIO                  
    Three Months Ended   Twelve Months Ended  
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,   Dec. 31,   Dec. 31,  
(dollars in millions)   2019   2019   2019   2019   2018   2019   2018  
Total non-interest expense   $ 325.7   $ 281.4   $ 278.4   $ 277.2   $ 262.7   $ 1,162.7   $ 996.1  
Adjustments to arrive at operating                              
non-interest expense:                              
Merger-related expenses   (22.6)   (5.0)   (6.5)   (15.0)   (8.0)   (49.1)   (11.4)  
Intangible asset write off   (16.5)   -   -   -   -   (16.5)   -  
Total   (39.1)   (5.0)   (6.5)   (15.0)   (8.0)   (65.6)   (11.4)  
Operating non-interest expense   286.6   276.4   271.9   262.2   254.7   1,097.1   984.7  
                               
Operating lease expense   (9.6)   (9.9)   (9.9)   (9.4)   (9.8)   (38.8)   (36.4)  
Amortization of other acquisition-related                            
intangible assets   (9.8)   (8.0)   (8.0)   (6.7)   (6.9)   (32.5)   (21.8)  
Other (1)   (1.6)   (1.4)   (1.4)   (1.8)   (1.6)   (6.2)   (6.4)  
Total non-interest expense for                              
efficiency ratio   $ 265.6   $ 257.1   $ 252.6   $ 244.3   $ 236.4   $ 1,019.6   $ 920.1  
                               
Net interest income (FTE basis)   $ 390.3   $ 356.0   $ 355.4   $ 340.0   $ 339.5   $ 1,441.7   $ 1,262.4  
Total non-interest income   124.2   106.0   106.3   94.6   88.7   431.1   366.4  
Total revenues   514.5   462.0   461.7   434.6   428.2   1,872.8   1,628.8  
Adjustments:                              
Operating lease expense   (9.6)   (9.9)   (9.9)   (9.4)   (9.8)   (38.8)   (36.4)  
Gain on sale of branches, net of expenses (7.6)   -   -   -   -   (7.6)   -  
BOLI FTE adjustment   0.7   0.5   0.7   0.6   0.5   2.5   9.8  
Net security (gains) losses   (0.1)   -   (0.1)   -   10.0   (0.2)   1.9  
Other (2)   (3.2)   0.1   -   0.3   -   (2.8)   -  
Total revenues for efficiency ratio   $ 494.7   $ 452.7   $ 452.4   $ 426.1   $ 428.9   $ 1,825.9   $ 1,604.1  
Efficiency ratio   53.7%   56.8%   55.8%   57.3%   55.1%   55.8%   57.4%  
                               
(1) Items classified as "other" and deducted from non-interest expense for purposes of calculating the efficiency ratio include
certain franchise taxes and real estate owned expenses.                      
(2) Items classified as "other" and (deducted from) added to total revenues for purposes of calculating the efficiency ratio include,
as applicable, asset write-offs and gains/losses associated with the sale of branch locations.          
People's United Financial, Inc.                            
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - Continued            
                             
OPERATING EARNINGS                            
    Three Months Ended   Twelve Months Ended
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,   Dec. 31,   Dec. 31,
(dollars in millions, except per common share data) 2019   2019   2019   2019   2018   2019 (3)   2018
Net income available to common shareholders $ 134.0   $ 131.6   $ 129.7   $ 111.1   $ 129.4   $ 506.3   $ 454.0
Adjustments to arrive at operating earnings:                            
Gain on sale of branches, net of expenses   (7.6)   -   -   -   -   (7.6)   -
Merger-related expenses   22.6   5.0   6.5   15.0   8.0   49.1   11.4
Intangible asset write off   16.5   -   -   -   -   16.5   -
Security losses associated with tax reform (1) -   -   -   -   10.0   -   10.0
Total pre-tax adjustments   31.5   5.0   6.5   15.0   18.0   58.0   21.4
Tax effect (2)   (6.7)   (1.1)   (1.4)   (3.1)   (13.2)   (12.2)   (14.0)
Total adjustments, net of tax   24.8   3.9   5.1   11.9   4.8   45.8   7.4
Operating earnings   $ 158.8   $ 135.5   $ 134.8   $ 123.0   $ 134.2   $ 552.1   $ 461.4
                             
Diluted EPS, as reported   $ 0.31   $ 0.33   $ 0.33   $ 0.30   $ 0.35   $ 1.27   $ 1.29
Adjustments to arrive at operating EPS:                            
Gain on sale of branches, net of expenses   (0.01)   -   -   -   -   (0.01)   -
Merger-related expenses   0.04   0.01   0.01   0.03   0.01   0.10   0.02
Intangible asset write off   0.03   -   -   -   -   0.03   -
Security losses associated with tax reform   -   -   -   -   0.02   -   0.02
Tax benefit associated with tax reform   -   -   -   -   (0.02)   -   (0.02)
Total adjustments per common share   0.06   0.01   0.01   0.03   0.01   0.12   0.02
Operating EPS   $ 0.37   $ 0.34   $ 0.34   $ 0.33   $ 0.36   $ 1.39   $ 1.31
                             
Average total assets   $ 56,130   $ 51,524   $ 51,088   $ 47,800   $ 47,721   $ 51,658   $ 45,030
                             
Operating return on                            
average assets (annualized)   1.13%   1.05%   1.06%   1.03%   1.12%   1.07%   1.02%
                             
(1) Security losses incurred as a tax planning strategy in response to a tax reform-related benefit are considered non-operating.
(2) Includes a $9.2 million benefit recognized in connection with tax reform for the three and twelve months ended December 31, 2018.
(3) The sum of the quarterly amounts for certain line items do not equal the full-year amount due to rounding.    
                             
OPERATING RETURN ON AVERAGE TANGIBLE COMMON EQUITY                  
    Three Months Ended   Twelve Months Ended
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,   Dec. 31,   Dec. 31,
(dollars in millions)   2019   2019   2019   2019   2018   2019   2018
Operating earnings   $ 158.8   $ 135.5   $ 134.8   $ 123.0   $ 134.2   $ 552.1   $ 461.4
                             
Average stockholders' equity   $ 7,654   $ 7,079   $ 6,978   $ 6,562   $ 6,515   $ 7,071   $ 6,037
Less: Average preferred stock   244   244   244   244   244   244   244
Average common equity   7,410   6,835   6,734   6,318   6,271   6,827   5,793
Less: Average goodwill and average other                            
acquisition-related intangible assets   3,226   3,069   3,043   2,900   2,807   3,060   2,623
Average tangible common equity   $ 4,184   $ 3,766   $ 3,691   $ 3,418   $ 3,464   $ 3,767   $ 3,170
                             
Operating return on average tangible                            
common equity (annualized)   15.2%   14.4%   14.6%   14.4%   15.5%   14.7%   14.6%
People's United Financial, Inc.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - Continued
                             
OPERATING COMMON DIVIDEND PAYOUT RATIO
    Three Months Ended   Twelve Months Ended
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,   Dec. 31,   Dec. 31,
(dollars in millions)   2019   2019   2019   2019   2018   2019   2018
Common dividends paid   $ 69.9   $ 69.9   $ 69.8   $ 65.2   $ 65.1   $ 274.8   $ 243.8
Operating earnings   $ 158.8   $ 135.5   $ 134.8   $ 123.0   $ 134.2   $ 552.1   $ 461.4
                             
Operating common dividend payout ratio   44.0%   51.6%   51.8%   53.0%   48.5%   49.8%   52.8%
                             
TANGIBLE COMMON EQUITY RATIO                            
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,        
(dollars in millions)   2019   2019   2019   2019   2018        
Total stockholders' equity   $ 7,947   $ 7,131   $ 7,046   $ 6,621   $ 6,534        
Less: Preferred stock   244   244   244   244   244        
Common equity   7,703   6,887   6,802   6,377   6,290        
Less: Goodwill and other                            
acquisition-related intangible assets   3,275   3,065   3,073   2,896   2,866        
Tangible common equity   $ 4,428   $ 3,822   $ 3,730   $ 3,481   $ 3,424        
                             
Total assets   $58,590   $52,072   $ 51,622   $ 48,092   $ 47,877        
Less: Goodwill and other                            
acquisition-related intangible assets   3,275   3,065   3,073   2,896   2,866        
Tangible assets   $55,315   $49,007   $ 48,549   $ 45,196   $ 45,011        
                             
Tangible common equity ratio   8.0%   7.8%   7.7%   7.7%   7.6%        
                             
TANGIBLE BOOK VALUE PER COMMON SHARE                          
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,        
(in millions, except per common share data) 2019   2019   2019   2019   2018        
Tangible common equity   $ 4,428   $ 3,822   $ 3,730   $ 3,481   $ 3,424        
                             
Common shares issued   532.83   487.59   487.35   467.38   466.32        
Less: Shares classified as treasury shares   89.17   89.01   89.01   89.01   89.03        
Unallocated ESOP shares   5.92   6.01   6.10   6.19   6.27        
Common shares   437.74   392.57   392.24   372.18   371.02        
                             
Tangible book value per common share   $ 10.12   $ 9.74   $ 9.51   $ 9.35   $ 9.23        

SOURCE BRIDGEPORT, Conn., Jan. 16, 2020 /PRNewswire/ -- People's United Financial, Inc. www.peoples.com