New Hampshire Thrift Bancshares, Inc (NASDAQ: NHTB), the holding company for Lake Sunapee Bank, fsb, has reported consolidated net income for the three months ended March 31, 2014, of $2.1 million, or $0.25 per common share, assuming dilution, compared to $2.1 million, or $0.27 per common share, assuming dilution, for same period in 2013, an increase of $92 thousand, or 4.49%. The weighted average numbers of common shares, assuming dilution, were 8,231,992 and 7,060,234 for the three periods ended March 31, 2014, and 2013, respectively.
"We are pleased by the positive impact of our 2013 acquisitions on earnings during the first quarter of 2014," President and Chief Executive Officer, Steve Theroux, stated. "Amidst a challenging residential market with refinancing demand waning, we experienced an increase in commercial lending which resulted in higher loan production volume during the first quarter compared to the same period last year. We continually strive to enhance our franchise value by taking advantage of our product platforms which offer a full array of financial products and services to benefit customers at any stage of their financial lives."
2013 Financial Highlights
- Total assets increased $11.6 million, or 0.82%, to $1.4 billion at March 31, 2014, from $1.4 billion at December 31, 2013.
- Net loans increased $20.9 million, or 1.85%, to $1.2 billion at March 31, 2014, from $1.1 billion at December 31, 2013.
- In the three months ended March 31, 2014, the Company originated $79.9 million in loans, compared to $77.7 million during to the same period in 2013.
- The Company's loan servicing portfolio was $413.2 million at March 31, 2014, compared to $417.3 million at December 31, 2013.
- Total deposits decreased $19.9 million, or 1.83%, to $1.1 billion at March 31, 2014, from $1.1 billion at December 31, 2013.
- Net interest and dividend income for the three months ended March 31, 2014, was $10.3 million compared to $8.2 million for the same period in 2013.
- Net income available to common stockholders was $2.1 million for the three months ended March 31, 2014, compared to $2.0 million for the same period in 2013
- As a percentage of total loans, non-performing loans decreased to 1.73% at March 31, 2014, from 1.86% at December 31, 2013.
Earnings Summary
Net income of $2.1 million for the three months ended March 31, 2014, includes an increase of $2.1 million, or 25.85%, in net interest and dividend income. The provision for loan losses decreased $414 thousand with no provisions required based on adequacy calculations for the three months ended March 31, 2014, compared to $414 thousand for the same period in 2013. Noninterest income increased $1.2 million, or 37.80%, to $4.4 million for the three months ended March 31, 2014, compared to $3.2 million for the same period in 2013. This increase includes the addition of $2.1 million from trust and investment management fees earned by Charter Trust Company during the three months ended March 31, 2014 and an increase of $252 thousand, or 21.25%, in customer service fees, partially offset by decreases of $159 thousand in net gains on sales and calls of securities, $881 thousand on net gains on sales of loans, and $98 thousand from our former equity position in Charter Holding Corp.
Noninterest expense increased $3.6 million, or 44.35%, to $11.6 million for the three months ended March 31, 2014, compared to $8.0 million for the same period in 2013. Within noninterest expense, salaries and employee benefits increased $1.7 million, or 39.73%, to $6.0 million for the three months ended March 31, 2014, compared to $4.3 million for the same period in 2013. This increase includes expenses related to additional staff and operations for Charter Trust Company, acquired in September 2013, and The Randolph National Bank and its eight branches, acquired in October 2013, which represent over 85% of the increase in salaries and employees benefits. Occupancy expense increased $502 thousand, or 46.65%, to $1.6 million for the three month period ended March 31, 2014, compared to the same period in 2013. The occupancy expenses from Charter Holding Corp. and former The Randolph National Bank branches represent $205 thousand and $281 thousand, respectively, representing nea rly 97% of the increase in occupancy expenses. Depositors' insurance increased $94 thousand, or 53.11%, due to the growth in deposits comparing March 31, 2014 to March 31, 2013. The increase of $384 thousand in outside services for the three months ended March 31, 2014, compared to the same period in 2013 includes $246 thousand related to Charter Trust Company operations and an increase of $65 thousand related to our core processing provider. Amortization of intangible assets increased $243 thousand, or 126.56%, to $435 thousand for the three months ended March 31, 2014, compared to the same period in 2013 due to the additional core deposit intangible from the acquisition of The Randolph National Bank and the customer list intangible from the acquisition of Charter Holding Corp. Other expenses increased $403 thousand to $1.5 million for the three months ended March 31, 2014, including $221 thousand from Charter Trust Company operations and an increase of $80 thousand in tax- qualified contributions.
Balance Sheet Summary
Total assets were $1.4 billion at March 31, 2014, compared to $1.4 billion at December 31, 2013, an increase of $11.6 million, or 0.82%. Securities available-for-sale decreased $11.1 million to $114.1 million at March 31, 2014, from $125.2 million at December 31, 2013. Net loans held in portfolio increased $20.9 million, or 1.85%, to $1.2 billion million at March 31, 2014, from $1.1 billion at December 31, 2013. The allowance for loan losses was $9.8 million at March 31, 2014, compared to $9.8 million at December 31, 2013. The change of $20 thousand in the allowance for loan losses is the net effect of charge-offs of $223 thousand and recoveries of $243 thousand in addition to a net decrease of $3 thousand to the reserve for the overdraft protection program. Additionally, the Bank had a credit mark of $6.5 million at March 31, 2014 related to acquired loan balances of $184.1 million. Total loan production for the three months ended March 31, 2014 was 79.9 million in loans, co mpared to $77.7 million for the same period in 2013.
Goodwill increased $70 thousand, or 0.16%, to $44.7 million at March 31, 2014, from $44.6 million at December 31, 2013. Intangible assets decreased $435 thousand, or 3.95%, to $10.6 million at March 31, 2014, compared to $11.0 million at December 31, 2013. This reflects amortizations of intangible assets of $435 thousand for the three months ended March 31, 2014.
Total deposits decreased $19.9 million, or 1.83%, to $1.1 billion at March 31, 2014, from $1.1 billion at December 31, 2013. Advances from the Federal Home Loan Bank increased $34.3 million, or 28.14%, to $156.0 million at March 31, 2014, from $121.7 million at December 31, 2013. Securities sold under agreements to repurchase decreased $5.2 million, or 18.71%, to $22.7 million at March 31, 2014 from $27.9 million at December 31, 2013.
Stockholders' equity of $150.8 million resulted in a book value of $15.55 per common share at March 31, 2014, based on 8,219,442 shares of common stock outstanding. The Bank remains well capitalized with a Leverage Capital ratio of 8.42% at March 31, 2014.
Quarterly Dividend
On April 10, 2014, the Company declared a regular quarterly cash dividend of $0.13 per share payable April 30, 2014 to stockholders of record as of April 23, 2014.
About New Hampshire Thrift Bancshares, Inc.
New Hampshire Thrift Bancshares, Inc. is the holding company of Lake Sunapee Bank, fsb, a federally chartered savings bank that provides a wide range of life-cycle banking and financial services. Lake Sunapee Bank has four wholly owned subsidiaries: Lake Sunapee Financial Services Corp., Lake Sunapee Group, Inc., which owns and maintains all buildings and investment properties, McCrillis & Eldredge Insurance, Inc., a full-line independent insurance agency, and Charter Holding Corp., which wholly owns Charter Trust Company, a trust services and wealth management company. New Hampshire Thrift Bancshares, Inc., through its direct and indirect subsidiaries, operates 29 offices in New Hampshire in Grafton, Hillsborough, Merrimack and Sullivan counties and 18 offices in Vermont in Orange, Rutland and Windsor counties.
Forward-Looking Statements
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements contained in this press release, which speak only as of the date made. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors discussed under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2013, and in subsequent filings with the Securities and Exchange Commission. In addition, the forward-looking statements included in this press release represent our views as of the date of this release. The Company and Lake Sunapee Bank do not undertake and specifically decline any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
New Hampshire Thrift Bancshares, Inc.
Selected Financial Highlights
For the Three Months Ended March 31, 2014 2013
------------- -------------
(Dollars in thousands except for per share
data)
Net Income $ 2,143 $ 2,052
Per Share Data:
Basic Earnings 0.25 0.27
Diluted Earnings (1) 0.25 0.27
Dividends Paid 0.13 0.13
Dividend Payout Ratio 52.00% 48.15%
As of
(Dollars in thousands except for per share March 31, December 31,
data) 2014 2013
------------- -------------
Total Assets $ 1,435,469 $ 1,422,207
Total Securities (2) 123,935 134,998
Loans, Net 1,155,053 1,134,110
Total Deposits 1,068,218 1,088,092
Federal Home Loan Bank Advances 155,986 121,734
Stockholders' Equity 150,778 149,257
Book Value per Common Share $ 15.55 $ 15.37
Common Shares Outstanding 8,219,442 8,216,747
Leverage (Tier I) Capital 8.42% 8.29%
Number of Offices:
Banking Offices 38 38
Insurance Offices 3 3
Trust Offices 6 6
(1) Diluted earnings per share are calculated using the weighted-average
number of shares outstanding for the period, including common stock
equivalents, as appropriate.
(2) Includes available-for-sale securities shown at fair value and Federal
Home Loan Bank stock at cost.
New Hampshire Thrift Bancshares, Inc.
Consolidated Balance Sheets
March 31, December 31,
(Dollars in thousands) 2014 2013
------------- -------------
ASSETS (unaudited)
Cash and due from banks $ 20,697 $ 12,005
Overnight deposits 15,179 21,573
------------- -------------
Total cash and cash equivalents 35,876 33,578
Interest-bearing time deposits with other
banks 1,245 1,743
Securities available-for-sale 114,117 125,238
Federal Home Loan Bank stock 9,818 9,760
Loans held-for-sale 406 680
Loans receivable, net of the allowance for
loan losses of $9.8 million as of March 31,
2014, and $9.8 million as of December 31,
2013 1,155,053 1,134,110
Accrued interest receivable 3,292 2,628
Bank premises and equipment, net 24,576 23,842
Investments in real estate 3,644 3,681
Other real estate owned 1,208 1,343
Goodwill 44,702 44,632
Intangible assets 10,585 11,020
Bank-owned life insurance 19,702 19,544
Other assets 11,244 12,071
------------- -------------
Total assets $ 1,435,468 $ 1,423,870
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing $ 94,394 $ 101,446
Interest-bearing 973,824 986,646
------------- -------------
Total deposits 1,068,218 1,088,092
Federal Home Loan Bank advances 155,986 121,734
Securities sold under agreements to
repurchase 22,667 27,885
Subordinated debentures 20,620 20,620
Accrued expenses and other liabilities 17,201 16,282
------------- -------------
Total liabilities 1,284,692 1,274,613
------------- -------------
STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value per share:
2,500,000 shares authorized:
Series B, fixed rate noncumulative
perpetual, fixed rate cumulative
perpetual, 23,000 shares issued and
outstanding at March 31, 2014, and
December 31, 2013 - -
Common stock, $.01 par value per share:
10,000,000 shares authorized, 8,653,771
shares issued and 8,219,442 shares
outstanding as of March 31, 2014 and
8,651,076 shares issued and 8,216,747
shares outstanding as of December 31, 2013 87 87
Paid-in capital 100,998 100,961
Retained earnings 59,363 58,347
Accumulated other comprehensive loss (2,443) (2,897)
Unearned stock awards (478) (490)
Treasury stock, at cost, 434,329 shares as
of March 31, 2014 and December 31, 2013 (6,751) (6,751)
------------- -------------
Total stockholders' equity 150,776 149,257
------------- -------------
Total liabilities and stockholders' equity $ 1,435,468 $ 1,423,870
============= =============
New Hampshire Thrift Bancshares, Inc.
Consolidated Statements of Income (unaudited)
For the Three Months Ended
March 31,
(Dollars in thousands except for per share
data) 2014 2013
------------- -------------
INTEREST AND DIVIDEND INCOME
Interest and fees on loans $ 11,350 $ 9,181
Interest and dividends on debt investments
Taxable 325 524
Dividends 35 13
Other 170 139
------------- -------------
Total interest and dividend income 11,880 9,857
------------- -------------
INTEREST EXPENSE
Interest on deposits 1,102 1,025
Interest on advances and other borrowed money 525 684
------------- -------------
Total interest expense 1,627 1,709
------------- -------------
Net interest and dividend income 10,253 8,148
PROVISION FOR LOAN LOSSES - 414
------------- -------------
Net interest and dividend income after
provision for loan losses 10,253 7,734
------------- -------------
NONINTEREST INCOME
Customer service fees 1,438 1,186
Net gain on sales and calls of securities 8 167
Net gain on sales of loans 52 933
Net gain on sales of premises and equipment 2 -
Net loss on sales of other real estate owned (2) -
Rental income 175 183
Realized gain in Charter Holding Corp. - 98
Bank owned life insurance income 149 128
Insurance commission income 484 485
Trust and investment management fees 2,076 -
------------- -------------
Total noninterest income 4,382 3,180
------------- -------------
For the Three Months Ended
March 31,
(Dollars in thousands except for per share data) 2014 2013
------------- -------------
NONINTEREST EXPENSES
Salaries and employee benefits 6,002 4,295
Occupancy and equipment expenses 1,578 1,076
Advertising and promotion 155 99
Depositors' insurance 271 177
Professional services 272 336
Data processing and outside services 703 319
Telephone 295 163
ATM processing fees 221 151
Supplies 164 129
Amortization of intangible assets 435 192
Other expenses 1,497 1,094
------------- -------------
Total noninterest expenses 11,593 8,031
------------- -------------
INCOME BEFORE PROVISION FOR INCOME TAXES 3,042 2,883
PROVISION FOR INCOME TAXES 899 831
------------- -------------
NET INCOME $ 2,143 $ 2,052
============= =============
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 2,085 $ 1,911
Earnings Per Common Share, basic $ 0.25 $ 0.27
Earnings Per Common Share, assuming dilution (1) $ 0.25 $ 0.27
Dividends Declared per common share $ 0.13 $ 0.13
(1) Diluted earnings per share are calculated using the weighted-average
number of shares outstanding for the period, including common stock
equivalents, as appropriate.
NEWPORT, NH--(Marketwired - April 14, 2014) - New Hampshire Thrift Bancshares, Inc