Merchants Bancshares announces dividend and Q1 2015 results, acquisition of Mass bank

Merchants Bancshares, Inc (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $3.34 million, or $0.53 per basic and diluted share for the first quarter of 2015. This compares to net income of $3.40 million, or $0.54 per basic and diluted share for the first quarter of 2014. The return on average assets was 0.78% for the three months ended March 31, 2015, compared to 0.81% for the same period in 2014. The return on average equity was 10.56% for the three months ended March 31, 2015, compared to 11.31% for the same period in 2014. Merchants Bancshares' Board of Directors approved a dividend of $0.28 per share, payable May 25, 2015, to shareholders of record as of May 11, 2015.

Also on April 27, 2015, Merchants Bancshares announced the proposed acquisition of NUVO Bank & Trust Company ("NUVO"), headquartered in Springfield, Massachusetts, pursuant to an Agreement and Plan of Merger dated as of April 27, 2015. Completion of the transaction is expected in the fourth quarter of 2015, subject to satisfaction of customary closing conditions, including the approval of NUVO's shareholders and receipt of required regulatory approvals. A forthcoming prospectus will provide details.

"Last quarter we commented on our commitment to grow our company and capitalize on the investments we made in 2014. The first quarter of 2015 demonstrates good progress on a number of fronts that should enable us to build performance throughout 2015 and 2016," commented Michael R. Tuttle, Merchants Bancshares' President and Chief Executive Officer.

"We are encouraged by two consecutive quarters of steady loan growth.Deploying cash into loans provides a significant income opportunity. The growth in loans, combined with good expense control and growth in several non-interest income categories will benefit our results going forward," added Geoffrey R. Hesslink, Merchants Bank's President and Chief Executive Officer.

Ending loan balances at March 31, 2015 were $1.20 billion, an increase of $18 million over ending loan balances at December 31, 2014. Commercial and commercial real estate loan balances increased $18 million and $7 million, respectively, while residential loans decreased $8 million. The year to date annualized loan growth is 6.03%.

The following table summarizes the components of the loan portfolio as of the periods indicated:

       
  (In thousands) March 31, 2015 December 31, 2014 March 31, 2014
  Commercial, financial and agricultural $ 195,782 $ 177,597 $ 190,840
  Municipal loans 91,410 94,366 93,176
  Real estate loans - residential 461,459 469,529 482,775
  Real estate loans - commercial 419,500 412,447 372,155
  Real estate loans - construction 28,512 23,858 27,567
  Installment Loans 3,454 4,504 4,993
  All other loans 53 33 231
  Total Loans $ 1,200,170 $ 1,182,334 $ 1,171,737
         

Exceptionally strong credit quality supports a zero provision for credit losses during the first quarter of 2015 and the fourth quarter of 2014, compared to a $100 thousand provision for credit losses during the three months ended March 31, 2014. Nonperforming loans were 0.11% of total loans at March 31, 2015, compared to 0.07% of total loans at December 31, 2014 and 0.09% of total loans at March 31, 2014. Accruing loans past due 31-90 days were 0.02% of total loans at March 31, 2015.

The average investment portfolio for the first quarter of 2015 was $366 million, a decrease of $21 million from average balances for the first quarter of 2014, and an increase of $25 million on a linked quarter basis from December 31, 2014. The ending balance in the investment portfolio at March 31, 2015 was $388 million, compared to $373 million at March 31, 2014 and $346 million at December 31, 2014.

Total deposits at March 31, 2015 were $1.33 billion, $21 million higher than balances at December 31, 2014 and $4 million higher than balances at March 31, 2014. Quarterly average deposit balances increased by $14 million to $1.33 billion, a 1% increase over quarterly averages for the first quarter of 2014. Securities sold under agreement to repurchase, which represent collateralized customer accounts, were $206 million at March 31, 2015, a reduction of $52 million from $258 million at December 31, 2014, and an increase of $24 million from balances at March 31, 2014.

Merchants Bancshares' shareholders' equity and capital ratios remain strong. Shareholders equity ended the quarter at $128.46 million, and the book value per share increased by $0.41 to $20.30 per share at March 31, 2015 from $19.89 at December 31, 2014. Effective January 1, 2015, Merchants Bancshares' adopted the Basel III Capital Rules which added a new risk weighted capital measure Common Equity Tier 1 (CET1). At March 31, 2015 CET1 was 13.65%. At March 31, 2015, the tier 1 leverage ratio increased to 8.83%, total risk-based capital ratio increased to 16.97% and the tangible capital ratio increased to 7.58% from 8.76%, 16.95% and 7.30%, respectively, at December 31, 2014.

Merchants Bancshares' taxable equivalent net interest income was $12.06 million for the three months ended March 31, 2015, compared to $12.36 million for the same period in 2014, and $12.02 million for the quarter ended December 31, 2014. The taxable equivalent net interest margin for the three months ended March 31, 2015 was 2.95%, an increase of two basis points from 2.93% at the fourth quarter of 2014 and a decrease of 15 basis points from 3.10% at March 31, 2014. The margin compression from the first quarter of 2014 was partially due to higher cash balances which negatively affected the margin by four basis points.

Total noninterest income for the first quarter of 2015 was $2.67 million, a decrease of $240 thousand compared to the first quarter of 2014. In the first quarter of 2014, Merchants Bancshares' realized a gain on sale of investment securities of $126 thousand. Excluding this gain, total noninterest income decreased by $114 thousand compared to the first quarter of 2014. This decrease in noninterest income is primarily attributable to a decline in overdraft fee income, partially offset by increases in service charges, debit cards, and trust fees. Merchants Trust division income for the quarter increased from the quarter ended March 31, 2014 by $43 thousand and increased $39 thousand from the quarter ended December 31, 2014, as trust division assets under management have continued to show strong growth and now total $659 million.

Total noninterest expense for the first quarter of 2015 was flat from the first quarter of 2014 after excluding conversion costs and down $303 thousand from the linked quarter excluding conversion and severance costs. The decrease from the fourth quarter 2014 is primarily attributable to a reduction in marketing and employment vacancies.

Merchants Bancshares' effective tax rate was 21% for the three months ended March 31, 2015, compared to 20% for the quarter ended December 31, 2014, and 24% for the three months ended March 31, 2014. The decrease in the effective tax rate from the first quarter 2014 is due to additional low income housing tax credits.

A conference call to discuss these earnings results, business and outlook at 10:00 a.m. Eastern Time on Tuesday, April 28, 2015. Interested parties may participate in the conference call by dialing U.S. number (866) 218-2405, Canada number (855) 669-9657, or international number (412) 902-4124. The title of the call is Merchants Bancshares, Inc. Q1 2015 Earnings Call. Participants are asked to call a few minutes prior to register. A replay will be available until 12:01 a.m. Eastern Time on Wednesday, May 6, 2015. The U.S. replay dial-in telephone number is (877) 344-7529. The Canada replay telephone number is (855) 669-9658, the international replay telephone number is (412) 317-0088. The replay access code for all replay telephone numbers is 10057185. Additionally, a recording of the call will be available on Merchants website at www.mbvt.com

Merchants Bancshares, Inc.  
Financial Highlights (unaudited)  
(Dollars in thousands except share and per share data)  
           
  March 31,  December 31  March 31,  December 31   
  2015  2014  2014  2013   
Balance Sheets - Period End          
Total assets $ 1,694,985  $ 1,723,464 $ 1,662,045 $ 1,725,469  
Loans 1,200,170  1,182,334 1,171,737 1,166,233  
Allowance for loan losses ("ALL") 11,989  11,833 12,174 12,042  
Net loans 1,188,181  1,170,501 1,159,563 1,154,191  
Investments-available for sale, taxable 248,987  203,473 214,957 252,513  
Investments-held to maturity, taxable 134,245  138,421 150,382 140,826  
Federal Home Loan Bank ("FHLB") stock 4,378  4,378 7,496 7,496  
Cash and due from banks 25,627  23,745 31,130 30,434  
Interest earning cash and other short-term investments 42,292  130,714 45,354 85,037  
Bank owned life insurance 10,372  10,311 10,080 10,000  
Other assets 40,903  41,921 43,083 44,972  
Non-interest bearing deposits 583,486  566,366 271,704 266,299  
Savings, interest bearing checking and money market accounts 541,878  530,722 770,980 752,171  
Time deposits 204,433  211,684 283,373 305,106  
Total deposits 1,329,797  1,308,772 1,326,057 1,323,576  
Securities sold under agreement to repurchase, short-term 206,386  258,464 182,647 250,314  
Other long-term debt 2,300  2,320 2,382 2,403  
Junior subordinated debentures issued to          
unconsolidated subsidiary trust 20,619  20,619 20,619 20,619  
Other liabilities 7,422  7,468 8,102 8,946  
Shareholders' equity 128,461  125,821 122,238 119,611  
           
Balance Sheets - Quarter-to-Date Averages          
Total assets $ 1,718,309  $ 1,692,286 $ 1,678,407 $ 1,685,103  
Loans 1,187,278  1,163,776 1,167,067 1,169,935  
Allowance for loan losses 11,892  12,079 12,117 12,256  
Net loans 1,175,386  1,151,697 1,154,950 1,157,679  
Investments-available for sale, taxable 225,277  196,557 236,120 265,667  
Investments-held to maturity, taxable 136,404  140,339 143,716 137,319  
FHLB stock 4,378  4,378 7,490 7,496  
Cash and due from banks 25,478  26,476 28,164 29,626  
Interest earning cash and other short-term investments 102,394  124,913 59,516 47,624  
Bank owned life insurance 10,334  10,270 10,029 109  
Other assets 38,658  37,657 38,422 39,583  
Non-interest bearing deposits 582,573  558,960 263,120 267,838  
Savings, interest bearing checking and money market accounts 540,846  529,189 759,068 744,634  
Time deposits 207,849  220,114 294,753 310,817  
Total deposits 1,331,268  1,308,263 1,316,941 1,323,289  
Short-term borrowings -  - - 198  
Securities sold under agreement to repurchase, short-term 230,113  228,080 209,589 212,313  
Other long-term debt 2,307  2,327 2,389 2,409  
Junior subordinated debentures issued to          
unconsolidated subsidiary trust 20,619  20,619 20,619 20,619  
Other liabilities 7,708  7,139 8,564 9,297  
Shareholders' equity 126,294  125,858 120,305 116,978  
Earning assets 1,655,731  1,629,963 1,613,909 1,628,041  
Interest bearing liabilities 1,001,734  1,000,329 1,286,418 1,290,990  
           
Ratios and Supplemental Information - Period End          
Book value per share $ 21.26  $ 20.91 $ 20.27 $ 19.94  
Book value per share (1) $ 20.30  $ 19.89 $ 19.33 $ 18.93  
Tier I leverage ratio 8.83%  8.76% 8.57% 8.44%  
Total risk-based capital ratio (3) 16.97%  16.95% 16.40% 16.12%  
Tangible capital ratio (2) 7.58%  7.30% 7.35% 6.93%  
Common equity tier one capital ratio (3) 13.65%         
Period end common shares outstanding (1) 6,328,818  6,327,226 6,320,531 6,318,708  
           
Credit Quality - Period End          
Nonperforming loans ("NPLs") $ 1,298  $ 791 $ 1,006 $ 906  
Nonperforming assets ("NPAs") $ 1,298  $ 791 $ 1,091 $ 1,015  
NPLs as a percent of total loans 0.11%  0.07% 0.09% 0.08%  
NPAs as a percent of total assets 0.08%  0.05% 0.07% 0.06%  
ALL as a percent of NPLs 924%  1496% 1210% 1329%  
ALL as a percent of total loans 1.00%  1.00% 1.04% 1.03%  
   
(1) This book value and period end common shares outstanding includes 285,832, 308,670, 294,672; and 319,854 Rabbi Trust shares for the periods noted above, respectively.  
 
(2) The tangible capital ratio is calculated by dividing tangible equity by tangible assets. Because we have no intangible assets, our tangible shareholder's equityis the same as our shareholder's equity.
 
(3) Effective January 1, 2015, calculated in accordance with Basel III capital rules.
           
Merchants Bancshares, Inc.
Financial Highlights (unaudited)
(Dollars in thousands except share and per share data) 
           
  For the Three Months Ended     
  March 31,  December 31  March 31,     
  2015  2014  2014     
Operating Results          
Interest income          
Interest and fees on loans $ 10,623  $ 10,655 $ 10,762    
Interest and dividends on investments 1,983  1,902 2,253    
Total interest and dividend income 12,606  12,557 13,015    
Interest expense          
Deposits 701  732 902    
Securities sold under agreement to repurchase and other short-term borrowings 155  111 92    
Long-term debt 197  202 197    
Total interest expense 1,053  1,045 1,191    
Net interest income 11,553  11,512 11,824    
Provision for credit losses -  - 100    
Net interest income after provision for credit losses 11,553  11,512 11,724    
Noninterest income          
Trust division income 895  856 852    
Service charges on deposits 340  392 317    
Debit card income, net 693  645 621    
Overdraft income 446  554 627    
Other noninterest income 296  356 493    
Total noninterest income 2,670  2,804 2,910    
Noninterest expense          
Compensation and benefits 5,048  5,534 4,923    
Occupancy and equipment expenses 1,909  2,201 2,140    
Legal and professional fees 442  549 638    
Mobile & internet banking 386  390 406    
Core processing expense 406  355 -    
Marketing expenses 152  294 243    
State franchise taxes 286  339 377    
FDIC insurance 218  207 216    
Conversion costs -  489 171    
Other noninterest expense 1,160  848 1,041    
Total noninterest expense 10,007  11,206 10,154    
Income before provision for income taxes 4,216  3,111 4,480    
Provision for income taxes 880  608 1,077    
Net income $ 3,336  $ 2,503 $ 3,403    
           
Ratios and Supplemental Information          
Weighted average common shares outstanding 6,328,623  6,330,244 6,320,349    
Weighted average diluted shares outstanding 6,342,490  6,347,281 6,326,745    
Basic earnings per common share $ 0.53  $ 0.40 $ 0.54    
Diluted earnings per common share $ 0.53  $ 0.39 $ 0.54    
Return on average assets 0.78%  0.59% 0.81%    
Return on average shareholders' equity 10.56%  7.95% 11.31%    
Average yield on loans 3.80%  3.81% 3.93%    
Average yield on investments 2.12%  2.12% 2.32%    
Average yield of earning assets 3.21%  3.18% 3.40%    
Average cost of interest bearing deposits 0.38%  0.39% 0.35%    
Average cost of borrowed funds 0.57%  0.50% 0.51%    
Average cost of interest bearing liabilites 0.43%  0.41% 0.37%    
Net interest rate spread 2.78%  2.77% 3.03%    
Net interest margin 2.95%  2.93% 3.10%    
Net interest income on a fully taxable equivalent basis $ 12,057  $ 12,023 $ 12,357    
Net recoveries (charge-offs) to Average Loans (0.03)%  (0.02)% 0.00%    
Net recoveries (charge-offs) $ (76)  $ (67) $ 1    
Efficiency ratio (1) 65.89%  65.46% 63.94%    
           

(1) The efficiency ratio excludes amortization of intangibles, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

 

   
Note: As of March 31, 2015, Merchants Bank had off-balance sheet liabilities
in the form of standby letters of credit to customers in the amount of $5.74 million.
Amounts reported for prior periods are reclassified, where necessary, to be consistent with the current period presentation.    
           

 

 

Merchants Bancshares, Inc.
Financial Highlights (unaudited)
(Dollars in thousands except share and per share data)
               
Average Balance Sheet, Interest and Yield/Rate Analysis
               
  Three Months Ended
  March 31, 2015   December 31, 2014
    Interest       Interest  
  Average Income/ Average   Average Income/ Average
(In thousands, fully taxable equivalent) Balance Expense Rate   Balance Expense Rate
ASSETS:              
Loans, including fees on loans $ 1,187,278 $ 11,127 3.80%   $ 1,163,776 $ 11,166 3.81%
Investments 366,059 1,910 2.12%   341,274 1,819 2.12%
Interest-earning deposits with banks and other short-term investments 102,394 73 0.29%   124,913 83 0.26%
Total interest earning assets 1,655,731 $ 13,110 3.21%   1,629,963 $ 13,068 3.18%
Allowance for loan losses (11,892)       (12,079)    
Cash and due from banks 25,478       26,475    
Bank premises and equipment, net 15,387       15,729    
Bank owned life insurance 10,334       10,270    
Other assets 23,271       21,928    
Total assets $ 1,718,309       $ 1,692,286    
               
LIABILITIES AND SHAREHOLDERS' EQUITY:              
Interest-bearing deposits:              
Savings, interest bearing checking and money market accounts $ 540,846 $ 367 0.28%   $ 529,188 $ 365 0.27%
Time deposits 207,849 334 0.65%   220,114 367 0.66%
Total interest bearing deposits 748,695 701 0.38%   749,302 732 0.39%
Securities sold under agreements to repurchase, short-term 230,113 155 0.27%   228,081 112 0.19%
Other long-term debt 2,307 12 2.11%   2,327 12 2.06%
Junior subordinated debentures issued to unconsolidated subsidiary trust 20,619 185 3.59%   20,619 189 3.68%
Total borrowed funds 253,039 352 0.57%   251,027 313 0.50%
Total interest bearing liabilities 1,001,734 $ 1,053 0.43%   1,000,329 $ 1,045 0.41%
Noninterest bearing deposits 582,573       558,960    
Other liabilities 7,708       7,139    
Shareholders' equity 126,294       125,858    
Total liabilities and shareholders' equity $ 1,718,309       $ 1,692,286    
               
Net interest earning assets $ 653,997       $ 629,634    
               
Net interest income (fully taxable equivalent)   $ 12,057       $ 12,023  
Tax equivalent adjustment   (504)       (511)  
Net interest income   $ 11,553       $ 11,512  
               
Net interest rate spread     2.78%       2.77%
               
Net interest margin     2.95%       2.93%
               

Michael R. Tuttle, Merchants Bancshares, Inc.'s President and Chief Executive Officer, Geoffrey R. Hesslink, Merchants Bank's President and Chief Executive Officer, and Thomas J. Meshako, Merchants' Senior Vice President and Chief Financial Officer, will host a conference call to discuss these earnings results, business and outlook at 10:00 a.m. Eastern Time on Tuesday, April 28, 2015. Interested parties may participate in the conference call by dialing U.S. number (866) 218-2405, Canada number (855) 669-9657, or international number (412) 902-4124. The title of the call is Merchants Bancshares, Inc. Q1 2015 Earnings Call. Participants are asked to call a few minutes prior to register. A replay will be available until 12:01 a.m. Eastern Time on Wednesday, May 6, 2015. The U.S. replay dial-in telephone number is (877) 344-7529. The Canada replay telephone number is (855) 669-9658, the international replay telephone number is (412) 317-0088. The replay access code for all replay telephone numbers is 10057185. Additionally, a recording of the call will be available on Merchants website at www.mbvt.com

Established in 1849, Merchants Bank is the largest Vermont-based bank, independently and locally operated. Consumer, business, municipal and investment customers enjoy personalized relationships, sophisticated online and mobile banking options, and 32 branches statewide. Merchants Bank (Member FDIC, Equal Housing Lender, NASDAQ "MBVT") and Merchants Trust Company employ approximately 287 full-time employees and 29 part-time employees statewide, and have earned several "Best Places to Work in Vermont" awards. American Banker ranks Merchants Bank a "Top 200" in America among 851 peers. www.mbvt.com

Non-GAAP Financial Measure. In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. In several places net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain tax-exempt loans. An amount equal to the tax benefit derived from this tax exempt income is added back to the interest income total, to produce net interest income on a fully taxable equivalent basis. The amount added back was $504 thousand for the three months ended March 31, 2015, $533 thousand for the same period in 2014 and $511 thousand for the linked quarter. An additional non-GAAP financial measure Merchants Bancshares' uses is the tangible equity ratio. Because Merchants Bancshares' has no intangible assets, the tangible equity is the same as the book equity. Merchants Bancshares' believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Information About Pending Transaction. This communication does not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities.

On April 27, 2015, Merchants Bancshares, Inc. announced the proposed acquisition of NUVO Bank & Trust Company ("NUVO"), headquartered in Springfield, Massachusetts, pursuant to an Agreement and Plan of Merger dated as of April 27, 2015. Completion of the transaction is expected in the fourth quarter of 2015, subject to satisfaction of customary closing conditions, including the approval of NUVO's shareholders and receipt of required regulatory approvals. The proposed transaction will be submitted to the shareholders of NUVO for their consideration at a special meeting later this year. Merchants will file with the Securities and Exchange Commission a Registration Statement on Form S-4 that will include a proxy statement of NUVO, which will also constitute a prospectus of Merchants. Investors and security holders are urged to read the registration statement and the proxy statement/prospectus regarding the proposed merger when it becomes available, as well as other documents filed with the SEC, because they will contain important information about the merger and the parties to the transaction. You may obtain a free copy of the proxy statement/prospectus (when available) and other related documents filed by Merchants with the SEC at the SEC's website at www.sec.gov. You will also be able to obtain a free copy of the proxy statement/prospectus, as well as other filings containing information about Merchants on its website, at www.mbvt.com.

Copies of the proxy statement/prospectus can be obtained without charge, when available, by directing a request to Merchants Bancshares, Inc., 275 Kennedy Drive, P.O. Box 1009, South Burlington, VT 05402, or to NUVO Bank & Trust Company, 1500 Main Street, P.O. Box 15209, Springfield, Massachusetts 01115-5209.

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements, which are based on certain assumptions and describe Merchants Bancshares' future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions. Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. Actual results could differ materially from those projected in the forward-looking statements as a result of, among others, weakness in general, national, regional or local economic conditions, the performance of the investment portfolio, quality of credits or the overall demand for services; changes in loan default and charge-off rates which could affect the allowance for credit losses; declines in the equity and financial markets; reductions in deposit levels which could necessitate increased and/or higher cost borrowing to fund loans and investments; declines in mortgage loan refinancing, equity loan and line of credit activity which could reduce net interest and non-interest income; changes in the domestic interest rate environment and inflation; changes in the carrying value of investment securities and other assets; misalignment of interest-bearing assets and liabilities; increases in loan repayment rates affecting interest income and the value of mortgage servicing rights; changing business, banking, or regulatory conditions or policies, or new legislation affecting the financial services industry that could lead to changes in the competitive balance among financial institutions, restrictions on bank activities, changes in costs (including deposit insurance premiums), increased regulatory scrutiny, declines in consumer confidence in depository institutions, or changes in the secondary market for bank loan and other products; and changes in accounting rules, federal and state laws, IRS regulations, and other regulations and policies governing financial holding companies and their subsidiaries which may impact Merchants Bancshares' ability to take appropriate action to protect financial interests in certain loan situations.

You should not place undue reliance on forward-looking statements, and are cautioned that forward- looking statements are inherently uncertain. Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, which are included in more detail in the Annual Report on Form 10-K, as updated by Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission. Merchants Bancshares' does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

SOUTH BURLINGTON, Vt., April 27, 2015 /PRNewswire/ -- Merchants Bancshares, Inc