People's United reports 2Q2021 net income of $170.8 million, to be acquired by M&T

  • Operating Earnings of $0.41 per Common Share
  • Shareholder approval received for the announced merger with M&T Bank Corporation.
  • Return on average assets of 1.07 percent, or 1.10 percent on an operating basis, and return on average tangible common equity of 14.7 percent, or 15.4 percent on an operating basis.
  • Asset quality remained excellent as evidenced by net loan charge-offs to average total loans of 10 basis points, and provision for credit losses on loans resulting in a net benefit of $40.7 million.
  • Non-interest income increased 5 percent linked-quarter and 10 percent year-over-year driven by broad-based growth.

Vermont Business Magazine People's United Financial, Inc. (NASDAQ: PBCT) today reported results for the second quarter of 2021. These results along with comparison periods are summarized below.

"We are pleased with the overwhelming shareholder approval received during the quarter for the announced merger with M&T," said Jack Barnes, Chairman and Chief Executive Officer. "The vote reflects investor confidence in the value of merging two market-leading financial institutions, and in the ability of the combined company to better serve clients across some of the most populated and attractive banking markets in the nation. While preparations for the transaction's close and integration move forward, our most important objective remains servicing the needs of customers, communities, and colleagues. Looking to the future, we are excited about executing on the growth opportunities ahead and building upon the extraordinary legacy of People's United."

M&T from Buffalo and Bridgeport, CT-based People's each received the necessary shareholder approvals for the consummation of the merger of People's United into M&T in May. Based on stock prices when the deal was announced in February 2021, the all-stock acquisition is valued at approximately $7.6 billion. People's acquired Burlington-based Chittenden Corp in 2008 for $1.8 billion. People's United Bank has branches across Vermont.

The merger is expected to close in the fourth quarter of 2021, subject to the satisfaction of customary closing conditions, including receipt of regulatory approvals.

The combined company will create the 11th largest bank in the United States, based on assets of approximately $200 billion, spanning 12 states from Maine to Virginia and the District of Columbia and with a network of more than 1,100 branches and over 2,000 ATMs.

Also today, People's United announced that its Board of Directors declared a quarterly cash dividend of $0.3515625 per share on the Company's Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock. The dividend is payable on September 15, 2021 to shareholders of record at the close of business on September 1, 2021.


M&T to acquire People's United Bank in $7.6 billion deal


 
($ in millions, except per common share data)        
      Three Months Ended
      Jun. 30, 2021   Mar. 31, 2021   Jun. 30, 2020
               
Net income   $ 170.8   $ 144.5   $ 89.9
Net income available   167.3   141.0   86.4
  to common shareholders      
  Per common share   0.39   0.33   0.21
               
Operating earnings1   176.1   156.5   101.0
  Per common share   0.41   0.37   0.24
               
               
Net interest income   $ 380.9   $ 385.9   $ 405.6
  Net interest margin   2.70%   2.74%   3.05%
               
Non-interest income   99.0   94.6   89.6
               
               
Non-interest expense   $ 305.0   $ 311.9   $ 304.0
Operating non-interest expense1 293.8   292.3   285.5
               
Efficiency ratio   57.4%   56.6%   53.5%
               
               
Average balances            
Loans   $ 41,683   $ 42,854   $ 45,153
Deposits   53,041   52,876   48,447
               
Period-end balances            
Loans   41,366   42,770   45,452
Deposits   52,581   53,475   49,934
               
1See Non-GAAP Financial Measures and Reconciliation to GAAP.    

"We are pleased with the overwhelming shareholder approval received during the quarter for the announced merger with M&T," said Jack Barnes, Chairman and Chief Executive Officer. "The vote reflects investor confidence in the value of merging two market-leading financial institutions, and in the ability of the combined company to better serve clients across some of the most populated and attractive banking markets in the nation. While preparations for the transaction's close and integration move forward, our most important objective remains servicing the needs of customers, communities, and colleagues. Looking to the future, we are excited about executing on the growth opportunities ahead and building upon the extraordinary legacy of People's United."

"We delivered another quarter of strong financial performance," stated David Rosato, Senior Executive Vice President and Chief Financial Officer. "Record quarterly operating income of $176.1 million, increased 12.5 percent linked-quarter and generated an operating return on average tangible equity of 15.4 percent. These results, which further highlight the strengths of the franchise, included higher fee revenues, well-controlled expenses, and a negative provision for credit losses primarily driven by further improvements in the economic outlook. The growth in fee revenues was broad-based with notable increases in swap income, and our wealth and cash management businesses. We are pleased with our ability to hold net interest margin relatively steady for the quarter considering the current economic environment. The margin of 2.70 percent was only four basis points below the first quarter as the unfavorable impact of lower yields in the securities portfolio and increased excess liquidity was largely offset by a reduction in deposit costs for the eighth consecutive quarter, an additional calendar day and continued stable loan yields."

Rosato continued, "Period-end loans and deposits decreased three percent and two percent, respectively, from the close of the first quarter. The $1.4 billion decline in period-end loans was driven by the forgiveness of $970 million in PPP balances, $530 million in lower retail balances, and a $130 million reduction in mortgage warehouse. Conversely, the loan portfolio benefited from strong results in our specialized industry verticals within C&I and LEAF. The $894 million decline in period-end deposits was equally attributable to lower brokered deposit balances and seasonal outflows in our municipal business. Importantly, non-interest-bearing deposits continued to grow, up three percent linked-quarter and now account for 32 percent of total period-end balances. Finally, capital ratios remain strong and improved linked-quarter for both the Bank and Holding Company."

               
      As of and for the Three Months Ended
      Jun. 30, 2021   Mar. 31, 2021   Jun. 30, 2020
               
Asset Quality            
               
Net loan charge-offs 
to average total loans
  0.10%   0.12%   0.08%
Non-performing loans
as a percentage of total loans
  0.79%   0.83%   0.65%
               
               
Returns            
Return on average assets1   1.07%   0.90%   0.58%
Return on average tangible common equity1   14.7%   12.5%   8.1%
               
               
Capital Ratios            
People's United Financial, Inc.            
Tangible common equity / tangible assets   7.7%   7.4%   7.3%
Tier 1 leverage   8.4%   8.3%   8.0%
Common equity tier 1   11.3%   11.0%   9.8%
Tier 1 risk-based   11.8%   11.6%   10.3%
Total risk-based   13.1%   12.9%   11.8%
               
People's United Bank, N.A.            
Tier 1 leverage     8.8%   8.7%   8.5%
Common equity tier 1     12.3%   12.2%   10.9%
Tier 1 risk-based     12.3%   12.2%   10.9%
Total risk-based     13.5%   13.5%   12.3%
               
1See Non-GAAP Financial Measures and Reconciliation to GAAP.        

The Board of Directors declared a $0.1825 per common share quarterly dividend payable August 15, 2021 to shareholders of record on August 1, 2021. Based on the closing stock price on July 14, 2021, the dividend yield on People's United Financial common stock is 4.4 percent.

People's United Bank, N.A. is a subsidiary of People's United Financial, Inc., a diversified, community-focused financial services company headquartered in the Northeast with over $63 billion in assets. Founded in 1842, People's United Bank offers commercial and retail banking through a network of more than 400 retail locations in Connecticut, New York, Massachusetts, Vermont, New Hampshire and Maine, as well as wealth management solutions. The company also provides specialized commercial services to customers nationwide.

2Q 2021 Financial Highlights

Summary

  • Net income totaled $170.8 million, or $0.39 per common share.
    • Net income available to common shareholders totaled $167.3 million.
    • Operating earnings totaled $176.1 million, or $0.41 per common share (See Non-GAAP Financial Measures and Reconciliation to GAAP).
  • Net interest income totaled $380.9 million in 2Q21 compared to $385.9 million in 1Q21.
    • Includes $24.9 million associated with PPP loans in 2Q21 ($20.0 million in net fees and $4.9 million in net interest income).
  • Net interest margin decreased four basis points from 1Q21 to 2.70% reflecting:
    • Lower rates on deposits (increase of four basis points).
    • One additional calendar day in 2Q21 (increase of two basis points).
    • Lower yields on the securities portfolio (decrease of six basis points).
    • Lower yields on the loan portfolio (decrease of four basis points).
    • Excess liquidity resulting from deposits at the Federal Reserve Bank (decrease of two basis points).
    • PPP loans had a seven basis point favorable impact on the net interest margin in 2Q21.
  • Provision for credit losses on loans totaled $(40.7) million.
    • Allowance for credit losses on loans decreased $51.0 million.
    • Net loan charge-offs totaled $10.3 million.
    • Net loan charge-off ratio of 0.10%.
  • Non-interest income totaled $99.0 million in 2Q21 compared to $94.6 million in 1Q21.
    • Customer interest rate swap income increased $2.3 million.
    • Investment management fees increased $1.6 million.
    • Bank service charges increased $1.4 million.
    • At June 30, 2021, assets under discretionary management totaled $10.1 billion.
  • Non-interest expense totaled $305.0 million in 2Q21 compared to $311.9 million in 1Q21.
    • Operating non-interest expense totaled $293.8 million in 2Q21 and $292.3 million in 1Q21 (See Non-GAAP Financial Measures and Reconciliation to GAAP).
    • Compensation and benefits expense increased $4.8 million, primarily reflecting higher incentive-related accruals offset by lower payroll costs in 2Q21.
    • Amortization of other acquisition-related intangible assets decreased $2.2 million.
    • Professional and outside services expense, excluding $6.0 million and $9.4 million of non-operating expenses in 2Q21 and 1Q21, respectively, decreased $0.2 million.
    • Other non-interest expense includes non-operating expenses totaling $5.0 million in 2Q21 and $10.1 million in 1Q21.
    • The efficiency ratio was 57.4% for 2Q21 compared to 56.6% for 1Q21 and 53.5% for 2Q20 (See Non-GAAP Financial Measures and Reconciliation to GAAP).
  • The effective income tax rate was 20.8% for both 2Q21 and the first six months of 2021, compared to 37.0% for the full-year of 2020.
    • The full-year 2020 effective income tax rate reflects the impact of a non-deductible goodwill impairment charge for which no tax benefit was realized. Excluding non-deductible goodwill impairment, the effective income tax rate was 18.4% for the full-year of 2020.

Commercial Banking

  • Commercial loans totaled $31.9 billion at June 30, 2021, an $874 million decrease from March 31, 2021.
    • PPP loans decreased $884 million ($86 million in initial funding less $970 million in loan forgiveness).
    • The mortgage warehouse portfolio decreased $130 million.
    • The New York multifamily portfolio decreased $62 million.
    • The equipment financing portfolio increased $64 million.
  • Average commercial loans totaled $31.9 billion in 2Q21, a $550 million decrease from 1Q21.
    • The average mortgage warehouse portfolio decreased $349 million.
    • Average PPP loans decreased $160 million.
    • The average New York multifamily portfolio decreased $49 million.
    • The average equipment financing portfolio increased $46 million.
  • Commercial deposits totaled $24.9 billion at June 30, 2021 compared to $23.3 billion at March 31, 2021.
  • The ratio of non-accrual commercial loans to total commercial loans was 0.82% at June 30, 2021 compared to 0.85% at March 31, 2021.
  • Non-performing commercial assets totaled $269.2 million at June 30, 2021 compared to $286.1 million at March 31, 2021.
  • For the commercial loan portfolio, the allowance for credit losses as a percentage of commercial loans was 0.76% at June 30, 2021 compared to 0.77% at March 31, 2021.
  • The commercial allowance for credit losses represented 93% of non-accrual commercial loans at June 30, 2021 compared to 90% at March 31, 2021.

Retail Banking

  • Residential mortgage loans totaled $7.6 billion at June 30, 2021, a $441 million decrease from March 31, 2021.
    • Average residential mortgage loans totaled $7.8 billion in 2Q21, a $500 million decrease from 1Q21.
  • Home equity loans totaled $1.8 billion at June 30, 2021, an $84 million decrease from March 30, 2021.
    • Average home equity loans totaled $1.8 billion in 2Q21, a $112 million decrease from 1Q21.
  • Retail deposits totaled $27.7 billion at June 30, 2021 compared to $30.2 billion at March 31, 2021.
  • The ratio of non-accrual residential mortgage loans to residential mortgage loans was 0.65% at June 30, 2021 compared to 0.71% at March 31, 2021.
  • The ratio of non-accrual home equity loans to home equity loans was 1.01% at June 30, 2021 compared to 1.00% at March 31, 2021.
  • For the retail loan portfolio, the allowance for credit losses as a percentage of retail loans was 1.13% at June 30, 2021 compared to 1.48% at March 31, 2021.
  • The retail allowance for credit losses represented 158% of non-accrual retail loans at June 30, 2021 compared to 195% at March 31, 2021.

Access Information About People's United Financial at www.peoples.com.

People's United Financial, Inc.                      
FINANCIAL HIGHLIGHTS                      
                       
   

 

As of and for the Three Months Ended

 
    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,  
(dollars in millions, except per common share data)   2021   2021   2020   2020   2020  
Earnings Data:                      
Net interest income (fully taxable equivalent) $ 388.7 $ 393.5 $ 390.2 $ 398.7 $ 413.0  
Net interest income   380.9   385.9   382.8   391.4   405.6  
Provision for credit losses   (40.8)   (13.6)   14.7   26.8   80.8  
Non-interest income (1)   99.0   94.6   178.2   101.1   89.6  
Non-interest expense (1)   305.0   311.9   646.4   293.6   304.0  
Income (loss) before income tax expense   215.7   182.2   (100.1)   172.1   110.4  
Net income (loss)   170.8   144.5   (145.3)   144.6   89.9  
Net income (loss) available to common shareholders (1)   167.3   141.0   (148.8)   141.1   86.4  
                       
Selected Statistical Data:                      
Net interest margin (2)   2.70 % 2.74 % 2.84 % 2.97 % 3.05 %
Return on average assets (1), (2)   1.07   0.90   (0.93)   0.94   0.58  
Return on average common equity (2)   9.1   7.7   (7.8)   7.5   4.6  
Return on average tangible common equity (1), (2)   14.7   12.5   (13.4)   13.1   8.1  
Efficiency ratio (1)   57.4   56.6   55.5   53.8   53.5  
                       
Common Share Data:                      
Earnings (loss) per common share:                      
Basic $ 0.40 $ 0.34 $ (0.36) $ 0.34 $ 0.21  
Diluted (1)   0.39   0.33   (0.35)   0.34   0.21  
Dividends paid per common share   0.1825   0.1800   0.1800   0.1800   0.1800  
Common dividend payout ratio (1)   46.2 % 53.7 % (50.8) % 53.6 % 87.4 %
Book value per common share $ 17.77 $ 17.42 $ 17.56 $ 18.11 $ 17.95  
Tangible book value per common share (1)   11.08   10.70   10.77   10.37   10.18  
Stock price:                      
High   19.62   19.40   13.58   12.36   13.99  
Low   16.75   12.66   9.98   9.74   9.37  
Close   17.14   17.90   12.93   10.31   11.57  
Common shares outstanding (in millions) (1)   427.77   427.22   424.68   424.67   424.59  
Weighted average diluted common shares (in millions)   425.08   422.58   420.39   420.29   420.15  
                       
(1) See Non-GAAP Financial Measures and Reconciliation to GAAP.                      
(2) Annualized.                      
People's United Financial, Inc.          
FINANCIAL HIGHLIGHTS          
           
      As of and for the    
      Six Months Ended    
      June 30,    
(dollars in millions, except per common share data)   2021   2020  
Earnings Data:          
Net interest income (fully taxable equivalent) $ 782.2 $ 816.7  
Net interest income   766.8   801.6  
Provision for credit losses   (54.4)   114.3  
Non-interest income   193.6   213.4  
Non-interest expense (1)   616.9   624.1  
Income before income tax expense   397.9   276.6  
Net income   315.3   220.3  
Net income available to common shareholders (1)   308.3   213.3  
           
Selected Statistical Data:          
Net interest margin (2)   2.72 % 3.08 %
Return on average assets (1), (2)   0.99   0.73  
Return on average common equity (2)   8.4   5.7  
Return on average tangible common equity (1), (2)   13.6   10.0  
Efficiency ratio (1)   57.0   53.7  
           
Common Share Data:          
Earnings per common share:          
Basic $ 0.73 $ 0.50  
Diluted (1)   0.73   0.50  
Dividends paid per common share   0.3625   0.3575  
Common dividend payout ratio (1)   49.6 % 71.7 %
Book value per common share $ 17.77 $ 17.95  
Tangible book value per common share (1)   11.08   10.18  
Stock price:          
High   19.62   17.00  
Low   12.66   9.37  
Close   17.14   11.57  
Common shares oustanding (in millions) (1)   427.77   424.59  
Weighted average diluted common shares (in millions)   423.91   424.82  
           
(1) See Non-GAAP Financial Measures and Reconciliation to GAAP.          
(2) Annualized.          
People's United Financial, Inc.                      
FINANCIAL HIGHLIGHTS - Continued                      
                       
   

 

As of and for the Three Months Ended

 
    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,  
(dollars in millions)   2021   2021   2020   2020   2020  
Financial Condition Data:                      
Total assets $ 63,341 $ 64,172 $ 63,092 $ 60,871 $ 61,510  
Loans   41,366   42,770   43,870   45,231   45,452  
Securities   10,597   10,445   9,191   8,270   8,233  
Short-term investments   5,249   4,992   3,766   439   987  
Allowance for credit losses on loans   348   399   425   424   414  
Goodwill and other acquisition-related intangible assets   2,826   2,835   2,846   3,244   3,254  
Deposits   52,581   53,475   52,138   49,637   49,934  
Borrowings   952   1,156   1,148   1,237   1,782  
Notes and debentures   1,002   1,003   1,010   1,012   1,015  
Stockholders' equity   7,750   7,592   7,603   7,831   7,763  
Total risk-weighted assets (1):                      
People's United Financial, Inc.   43,656   43,833   45,075   45,756   45,657  
People's United Bank, N.A.   43,625   43,812   45,016   45,685   45,615  
Non-accrual loans   328   353   329   306   296  
Net loan charge-offs   10.3   12.4   13.4   17.3   8.5  
                       
Average Balances:                      
Loans $ 41,683 $ 42,854 $ 44,061 $ 44,853 $ 45,153  
Securities (2)   10,418   9,561   8,390   7,922   8,240  
Short-term investments   5,469   5,000   2,582   842   774  
Total earning assets   57,570   57,415   55,034   53,617   54,168  
Total assets   63,930   64,057   62,396   61,293   61,841  
Deposits   53,041   52,876   50,674   49,542   48,447  
Borrowings   1,012   1,143   1,233   1,283   2,911  
Notes and debentures   1,003   1,008   1,011   1,014   1,014  
Total funding liabilities   55,056   55,027   52,918   51,839   52,372  
Stockholders' equity   7,634   7,606   7,884   7,801   7,757  
                       
Ratios:                      
Net loan charge-offs to average total loans (annualized)   0.10 % 0.12 % 0.12 % 0.15 % 0.08 %
Non-performing assets to total loans, real estate owned                      
and repossessed assets   0.82   0.85   0.78   0.71   0.69  
Allowance for credit losses on loans to:                      
Total loans   0.84   0.93   0.97   0.94   0.91  
Non-accrual loans   106.1   113.0   129.1   138.4   139.8  
Average stockholders' equity to average total assets   11.9   11.9   12.6   12.7   12.5  
Stockholders' equity to total assets   12.2   11.8   12.1   12.9   12.6  
Tangible common equity to tangible assets (3)   7.7   7.4   7.5   7.5   7.3  
Total risk-based capital (1):                      
People's United Financial, Inc.   13.1   12.9   12.4   11.8   11.8  
People's United Bank, N.A.   13.5   13.5   12.8   12.3   12.3  
                       
(1) June 30, 2021 amounts and ratios are preliminary.                      
(2) Average balances for securities are based on amortized cost.                      
(3) See Non-GAAP Financial Measures and Reconciliation to GAAP.                      
People's United Financial, Inc.    
CONSOLIDATED STATEMENTS OF CONDITION        
         
  June 30, March 31, Dec. 31, June 30,
(in millions) 2021 2021 2020 2020
Assets        
Cash and due from banks $ 516.3 $ 464.2 $ 477.3 $ 491.9
Short-term investments 5,249.4 4,992.1 3,766.0 987.4
Securities:        
Debt securities available-for-sale, at fair value 6,328.6 6,160.6 4,925.5 4,080.3
Debt securities held-to-maturity, at amortized cost 4,003.1 4,016.8 3,993.8 3,848.6
Federal Reserve Bank and Federal Home Loan Bank stock, at cost 264.9 266.2 266.6 298.3
Equity securities, at fair value - 1.5 5.3 5.8
Total securities 10,596.6 10,445.1 9,191.2 8,233.0
Loans held-for-sale 5.4 10.1 26.5 12.2
Loans:        
Commercial and industrial (1) 13,627.4 14,288.2 14,982.3 13,999.5
Commercial real estate (1) 13,243.2 13,520.1 13,336.9 14,593.9
Equipment financing 4,990.9 4,927.2 4,930.0 4,880.1
Total Commercial Portfolio 31,861.5 32,735.5 33,249.2 33,473.5
Residential mortgage 7,626.2 8,067.2 8,518.9 9,623.7
Home equity and other consumer 1,877.9 1,967.0 2,101.4 2,354.3
Total Retail Portfolio 9,504.1 10,034.2 10,620.3 11,978.0
Total loans 41,365.6 42,769.7 43,869.5 45,451.5
Less allowance for credit losses on loans (348.1) (399.1) (425.1) (414.0)
Total loans, net 41,017.5 42,370.6 43,444.4 45,037.5
Goodwill and other acquisition-related intangible assets 2,825.8 2,834.6 2,845.9 3,253.7
Bank-owned life insurance 713.7 713.1 711.6 708.1
Premises and equipment, net 261.8 269.5 276.7 285.7
Other assets 2,154.2 2,073.2 2,352.2 2,500.2
Total assets $ 63,340.7 $ 64,172.5 $ 63,091.8 $ 61,509.7
         
Liabilities        
Deposits:        
Non-interest-bearing $ 16,722.8 $ 16,266.5 $ 15,881.7 $ 13,656.9
Savings 6,710.2 6,517.7 6,029.7 5,759.4
Interest-bearing checking and money market 24,705.9 25,782.8 24,567.5 22,943.6
Time 4,442.3 4,908.3 5,658.8 7,574.4
Total deposits 52,581.2 53,475.3 52,137.7 49,934.3
Borrowings:        
Federal Home Loan Bank advances 569.7 569.7 569.7 1,289.7
Customer repurchase agreements 382.5 436.2 452.9 342.1
Federal funds purchased - 150.0 125.0 150.0
Total borrowings 952.2 1,155.9 1,147.6 1,781.8
Notes and debentures 1,001.6 1,003.3 1,009.6 1,014.5
Other liabilities 1,056.1 945.8 1,194.1 1,016.1
Total liabilities 55,591.1 56,580.3 55,489.0 53,746.7
         
Stockholders' Equity        
Preferred stock 244.1 244.1 244.1 244.1
Common stock 5.4 5.4 5.3 5.3
Additional paid-in capital 7,709.4 7,693.9 7,663.6 7,651.2
Retained earnings 1,516.5 1,426.9 1,363.6 1,524.6
Unallocated common stock of ESOP, at cost (112.0) (113.8) (115.6) (119.3)
Accumulated other comprehensive loss (144.8) (195.3) (89.2) (73.9)
Treasury stock, at cost (1,469.0) (1,469.0) (1,469.0) (1,469.0)
Total stockholders' equity 7,749.6 7,592.2 7,602.8 7,763.0
Total liabilities and stockholders' equity $ 63,340.7 $ 64,172.5 $ 63,091.8 $ 61,509.7
         
(1) In the first quarter of 2021, the Company completed a portfolio review to ensure consistent classification of certain        
commercial loans across the Company's franchise and conformity to industry practice for such loans. As a result,        
approximately $350 million of loans secured by non-owner-occupied commercial properties were prospectively        
reclassified, in March 2021, from commercial and industrial loans to commercial real estate loans. Prior period        
balances were not restated to conform to the current presentation.        
People's United Financial, Inc.                  
CONSOLIDATED STATEMENTS OF INCOME                  
                   
   

 

Three Months Ended

  June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,
(in millions, except per common share data) 2021   2021   2020   2020   2020
Interest and dividend income:                  
Commercial and industrial $ 107.9   $ 116.1   $ 111.3   $ 110.7   $ 112.4
Commercial real estate 101.6   98.8   106.1   110.5   122.4
Equipment financing 62.5   62.8   62.1   65.4   67.6
Residential mortgage 64.4   69.9   74.9   82.1   84.8
Home equity and other consumer 16.2   16.5   18.7   19.9   20.1
Total interest on loans 352.6   364.1   373.1   388.6   407.3
Securities 52.4   51.4   47.2   47.5   49.8
Short-term investments 1.3   1.2   0.8   0.4   0.2
Loans held-for-sale -   0.3   0.4   0.3   0.3
Total interest and dividend income 406.3   417.0   421.5   436.8   457.6
Interest expense:                  
Deposits 17.1   22.7   30.1   36.5   41.7
Borrowings 1.1   1.2   1.3   1.5   2.0
Notes and debentures 7.2   7.2   7.3   7.4   8.3
Total interest expense 25.4   31.1   38.7   45.4   52.0
Net interest income 380.9   385.9   382.8   391.4   405.6
Provision for credit losses on loans (40.7)   (13.6)   14.7   27.1   80.8
Provision for credit losses on securities (0.1)   -   -   (0.3)   -
Net interest income after provision for credit losses 421.7   399.5   368.1   364.6   324.8
Non-interest income:                  
Bank service charges 24.9   23.5   24.7   24.5   20.3
Investment management fees 21.5   19.9   18.9   18.8   17.4
Commercial banking lending fees 14.1   13.6   15.5   12.7   10.6
Operating lease income 11.2   11.3   12.9   12.4   11.8
Cash management fees 9.6   9.2   9.1   8.8   8.1
Customer interest rate swap income, net 2.4   0.1   2.2   1.2   2.7
Gain on sale of business, net of expenses (1) -   -   75.9   -   -
Other non-interest income 15.3   17.0   19.0   22.7   18.7
Total non-interest income 99.0   94.6   178.2   101.1   89.6
Non-interest expense:                  
Compensation and benefits 177.6   172.8   166.6   166.5   167.8
Occupancy and equipment 50.0   49.1   50.9   49.1   48.0
Professional and outside services 30.0   33.6   24.9   24.1   25.7
Amortization of other acquisition-related intangible assets 8.8   11.0   9.7   10.2   10.2
Regulatory assessments 7.8   8.1   6.9   8.4   8.7
Operating lease expense 7.6   7.8   8.5   9.3   8.8
Goodwill impairment -   -   353.0   -   -
Other non-interest expense 23.2   29.5   25.9   26.0   34.8
Total non-interest expense (1) 305.0   311.9   646.4   293.6   304.0
Income (loss) before income tax expense 215.7   182.2   (100.1)   172.1   110.4
Income tax expense 44.9   37.7   45.2   27.5   20.5
Net income (loss) 170.8   144.5   (145.3)   144.6   89.9
Preferred stock dividend 3.5   3.5   3.5   3.5   3.5
Net income (loss) available to common shareholders $ 167.3   $ 141.0   $ (148.8)   $ 141.1   $ 86.4
                   
Earnings (loss) per common share:                  
Basic $ 0.40   $ 0.34   $ (0.36)   $ 0.34   $ 0.21
Diluted 0.39   0.33   (0.35)   0.34   0.21
                   
(1) The gain on sale of business, net of expenses, is considered non-operating income. Total non-interest expense includes 
$11.2 million, $19.6 million,$357.9 million, $4.6 million and $18.5 million of non-operating expenses for the three months ended
June 30, 2021, March 31, 2021, December 31, 2020, September 30, 2020 and June 30, 2020, respectively. See Non-GAAP
Financial Measures and Reconciliation to GAAP.
                 
People's United Financial, Inc.      
CONSOLIDATED STATEMENTS OF INCOME      
       
    Six Months Ended  
    June 30,  
(in millions, except per common share data) 2021   2020
Interest and dividend income:      
Commercial and industrial $ 224.0   $ 218.8
Commercial real estate 200.4   272.0
Equipment financing 125.3   135.8
Residential mortgage 134.3   175.2
Home equity and other consumer 32.7   48.1
Total interest on loans 716.7   849.9
Securities 103.8   101.0
Short-term investments 2.5   2.2
Loans held-for-sale 0.3   3.6
Total interest and dividend income 823.3   956.7
Interest expense:      
Deposits 39.8   120.6
Borrowings 2.3   17.4
Notes and debentures 14.4   17.1
Total interest expense 56.5   155.1
Net interest income 766.8   801.6
Provision for credit losses on loans (54.3)   114.3
Provision for credit losses on securities (0.1)   -
Net interest income after provision for credit losses 821.2   687.3
Non-interest income:      
Bank service charges 48.4   48.3
Investment management fees 41.4   35.5
Commercial banking lending fees 27.7   22.7
Operating lease income 22.5   24.4
Cash management fees 18.8   15.5
Customer interest rate swap income, net 2.5   11.5
Other non-interest income 32.3   55.5
Total non-interest income 193.6   213.4
Non-interest expense:      
Compensation and benefits 350.4   341.7
Occupancy and equipment 99.1   99.0
Professional and outside services 63.6   64.2
Amortization of other acquisition-related intangible assets 19.8   20.9
Regulatory assessments 15.9   17.4
Operating lease expense 15.4   18.6
Other non-interest expense 52.7   62.3
Total non-interest expense (1) 616.9   624.1
Income before income tax expense 397.9   276.6
Income tax expense 82.6   56.3
Net income 315.3   220.3
Preferred stock dividend 7.0   7.0
Net income available to common shareholders $ 308.3   $ 213.3
       
Earnings per common share:      
Basic $ 0.73   $ 0.50
Diluted 0.73   0.50
       
(1) Total non-interest expense includes $30.8 million and $36.4 million of non-operating expenses for      
the six months ended June 30, 2021 and 2020, respectively. See Non-GAAP Financial Measures and      
Reconciliation to GAAP.      
People's United Financial, Inc.                      
AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)            
                       
  June 30, 2021   March 31, 2021   June 30, 2020
Three months ended Average   Yield/   Average   Yield/   Average   Yield/
(dollars in millions) Balance Interest Rate   Balance Interest Rate   Balance Interest Rate
Assets:                      
Short-term investments $ 5,468.5 $ 1.3 0.09%   $ 5,000.0 $ 1.2 0.10%   $ 774.0 $ 0.2 0.14%
Securities (2) 10,418.3 57.6 2.21   9,560.6 56.7 2.37   8,240.4 54.8 2.66
Loans:                      
Commercial real estate 13,434.9 101.6 3.02   13,281.3 98.8 2.98   14,095.2 122.4 3.48
Commercial and industrial 13,570.0 110.5 3.26   14,319.6 118.4 3.31   13,895.6 114.8 3.30
Equipment financing 4,933.7 62.5 5.07   4,887.7 62.8 5.13   4,933.8 67.6 5.48
Residential mortgage 7,828.0 64.4 3.29   8,328.3 70.2 3.37   9,821.4 85.1 3.46
Home equity and other consumer 1,916.2 16.2 3.39   2,037.1 16.5 3.23   2,407.1 20.1 3.34
Total loans 41,682.8 355.2 3.41   42,854.0 366.7 3.42   45,153.1 410.0 3.63
Total earning assets 57,569.6 $ 414.1 2.88%   57,414.6 $ 424.6 2.96%   54,167.5 $ 465.0 3.43%
Other assets 6,360.5       6,642.1       7,673.9    
Total assets $ 63,930.1       $ 64,056.7       $ 61,841.4    
                       
Liabilities and stockholders' equity:                      
Deposits:                      
Non-interest-bearing $ 16,324.6 $ - - %   $ 15,820.0 $ - - %   $ 12,852.8 $ - - %
Savings, interest-bearing checking                      
and money market 32,088.4 10.1 0.13   31,820.1 12.8 0.16   27,402.5 17.0 0.25
Time 4,627.6 7.0 0.61   5,236.4 9.9 0.75   8,191.4 24.7 1.21
Total deposits 53,040.6 17.1 0.13   52,876.5 22.7 0.17   48,446.7 41.7 0.34
Borrowings:                      
Federal Home Loan Bank advances 569.7 1.0 0.70   569.7 1.0 0.72   1,858.8 1.5 0.32
Customer repurchase agreements 379.6 - 0.11   422.8 0.2 0.13   357.2 0.2 0.24
Federal funds purchased 62.6 0.1 0.09   150.6 - 0.09   695.5 0.3 0.15
Total borrowings 1,011.9 1.1 0.44   1,143.1 1.2 0.42   2,911.5 2.0 0.27
Notes and debentures 1,003.6 7.2 2.89   1,007.8 7.2 2.87   1,013.8 8.3 3.29
Total funding liabilities 55,056.1 $ 25.4 0.19%   55,027.4 $ 31.1 0.23%   52,372.0 $ 52.0 0.40%
Other liabilities 1,239.8       1,423.4       1,712.6    
Total liabilities 56,295.9       56,450.8       54,084.6    
Stockholders' equity 7,634.2       7,605.9       7,756.8    
Total liabilities and                      
stockholders' equity $ 63,930.1       $ 64,056.7       $ 61,841.4    
                       
Net interest income/spread (3)   $ 388.7 2.69%     $ 393.5 2.73%     $ 413.0 3.03%
                       
Net interest margin     2.70%       2.74%       3.05%
                       
(1) Average yields earned and rates paid are annualized.                
(2) Average balances and yields for securities are based on amortized cost.                
(3) The fully taxable equivalent adjustment was $7.8 million, $7.6 million and $7.4 million for the three months ended June 30, 2021, March 31, 2021 and June 30, 2020, respectively.          
People's United Financial, Inc.              
AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1)              
               
    June 30, 2021       June 30, 2020  
Six months ended Average   Yield/   Average   Yield/
(dollars in millions) Balance Interest Rate   Balance Interest Rate
Assets:              
Short-term investments $ 5,235.5 $ 2.5 0.10%   $ 531.9 $ 2.2 0.84%
Securities (2) 9,991.9 114.3 2.29   8,131.1 110.8 2.73
Loans:              
Commercial real estate 13,358.6 200.4 3.00   14,405.2 272.0 3.78
Commercial and industrial 13,942.7 228.9 3.28   12,381.1 224.6 3.63
Equipment financing 4,910.8 125.3 5.10   4,924.7 135.8 5.51
Residential mortgage 8,076.8 134.6 3.33   10,028.9 175.6 3.50
Home equity and other consumer 1,976.3 32.7 3.31   2,566.6 50.8 3.96
Total loans 42,265.2 721.9 3.42   44,306.5 858.8 3.88
Total earning assets 57,492.6 $ 838.7 2.92%   52,969.5 $ 971.8 3.67%
Other assets 6,500.5       7,253.0    
Total assets $ 63,993.1       $ 60,222.5    
               
Liabilities and stockholders' equity:              
Deposits:              
Non-interest-bearing $ 16,073.7 $ - - %   $ 11,465.3 $ - - %
Savings, interest-bearing checking              
and money market 31,955.0 22.9 0.14   26,171.6 61.1 0.47
Time 4,930.3 16.9 0.69   8,668.0 59.5 1.37
Total deposits 52,959.0 39.8 0.15   46,304.9 120.6 0.52
Borrowings:              
Federal Home Loan Bank advances 569.7 2.0 0.71   2,144.7 11.3 1.05
Customer repurchase agreements 401.0 0.2 0.12   342.6 0.7 0.44
Federal funds purchased 106.4 0.1 0.09   1,144.7 5.4 0.93
Total borrowings 1,077.1 2.3 0.43   3,632.0 17.4 0.96
Notes and debentures 1,005.7 14.4 2.88   1,006.7 17.1 3.40
Total funding liabilities 55,041.8 $ 56.5 0.21%   50,943.6 $ 155.1 0.61%
Other liabilities 1,331.1       1,498.4    
Total liabilities 56,372.9       52,442.0    
Stockholders' equity 7,620.2       7,780.5    
Total liabilities and              
stockholders' equity $ 63,993.1       $ 60,222.5    
               
Net interest income/spread (3)   $ 782.2 2.71%     $ 816.7 3.06%
               
Net interest margin     2.72%       3.08%
               
(1) Average yields earned and rates paid are annualized.              
(2) Average balances and yields for securities are based on amortized cost.              
(3) The fully taxable equivalent adjustment was $15.4 million and $15.1 million for the six months ended June 30, 2021 and 2020, respectively.            
               
People's United Financial, Inc.                      
NON-PERFORMING ASSETS                      
                       
    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,  
(dollars in millions)   2021   2021   2020   2020   2020  
Non-accrual loans:                      
Commercial:                      
Commercial real estate $ 96.1 $ 90.2 $ 60.4 $ 85.3 $ 73.6  
Commercial and industrial   57.0   69.2   76.4   86.7   88.8  
Equipment financing   107.2   118.1   109.3   49.0   48.6  
Total Commercial   260.3   277.5   246.1   221.0   211.0  
Retail:                      
Residential mortgage   49.5   56.9   62.3   62.9   62.6  
Home equity   18.1   18.7   20.5   22.1   22.5  
Other consumer   0.1   0.2   0.2   0.2   0.1  
Total Retail   67.7   75.8   83.0   85.2   85.2  
Total non-accrual loans (1)   328.0   353.3   329.1   306.2   296.2  
Real estate owned:                      
Commercial   3.5   3.5   3.6   3.6   7.3  
Residential   1.6   1.5   3.2   1.9   4.9  
Total real estate owned   5.1   5.0   6.8   5.5   12.2  
Repossessed assets   5.6   5.4   5.7   9.7   6.2  
Total non-performing assets $ 338.7 $ 363.7 $ 341.6 $ 321.4 $ 314.6  
                       
Non-accrual loans as a percentage of total loans   0.79 % 0.83 % 0.75 % 0.68 % 0.65 %
Non-performing assets as a percentage of:                      
Total loans, real estate owned and repossessed assets   0.82   0.85   0.78   0.71   0.69  
Tangible stockholders' equity and allowance                      
for credit losses   6.43   7.05   6.59   6.41   6.39  
                       
(1) Reported net of government guarantees totaling $1.2 million at June 30, 2021, $2.5 million at March 31, 2021, 
$2.5 million at December 31, 2020, $2.4 million at September 30, 2020 and $2.9 million at June 30, 2020
                     
.                      
People's United Financial, Inc.                      
                       
PROVISION AND ALLOWANCE FOR CREDIT LOSSES ON LOANS                      
                       
   

 

Three Months Ended

 
    June 30,   March 31,   Dec. 31,   Sept 30,   June 30,  
(dollars in millions)   2021   2021   2020   2020   2020  
Allowance for credit losses on loans:                      
Balance at beginning of period $ 399.1 $ 425.1 $ 423.8 $ 414.0 $ 341.7  
Charge-offs   (13.9)   (17.8)   (16.7)   (19.3)   (10.3)  
Recoveries   3.6   5.4   3.3   2.0   1.8  
Net loan charge-offs   (10.3)   (12.4)   (13.4)   (17.3)   (8.5)  
Provision for credit losses on loans   (40.7)   (13.6)   14.7   27.1   80.8  
Balance at end of period $ 348.1 $ 399.1 $ 425.1 $ 423.8 $ 414.0  
                       
Allowance for credit losses on loans                      
as a percentage of:                      
Total loans   0.84 % 0.93 % 0.97 % 0.94 % 0.91 %
Non-accrual loans   106.1   113.0   129.1   138.4   139.8  
                       
                       
                       
NET LOAN CHARGE-OFFS (RECOVERIES)                      
                       
  Three Months Ended
    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,  
(dollars in millions)   2021   2021   2020   2020   2020  
Commercial:                      
Commercial real estate $ 0.8 $ 5.8 $ 0.1 $ 4.1 $ 1.8  
Commercial and industrial   3.0   (0.5)   6.6   6.9   -  
Equipment financing   6.9   7.2   6.8   6.2   5.2  
Total   10.7   12.5   13.5   17.2   7.0  
Retail:                      
Residential mortgage   (0.4)   (0.3)   (0.3)   (0.2)   -  
Home equity   (0.2)   (0.2)   -   -   0.6  
Other consumer   0.2   0.4   0.2   0.3   0.9  
Total   (0.4)   (0.1)   (0.1)   0.1   1.5  
Total net loan charge-offs $ 10.3 $ 12.4 $ 13.4 $ 17.3 $ 8.5  
                       
Net loan charge-offs to                      
average total loans (annualized)   0.10 % 0.12 % 0.12 % 0.15 % 0.08 %
People's United Financial, Inc.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP
 
 
In addition to evaluating People's United Financial Inc. ("People's United") results of operations in accordance with
U.S. generally accepted accounting principles ("GAAP"), management routinely supplements its evaluation with an analysis
of certain non-GAAP financial measures, such as the efficiency and tangible common equity ratios, tangible book value per
common share and operating earnings metrics. Management believes these non-GAAP financial measures provide
information useful to investors in understanding People's United's underlying operating performance and trends, and
facilitates comparisons with the performance of other financial institutions. Further, the efficiency ratio and operating
earnings metrics are used by management in its assessment of financial performance, including non-interest expense
control, while the tangible common equity ratio and tangible book value per common share are used to analyze the
relative strength of People's United's capital position.
 
The efficiency ratio, which represents an approximate measure of the cost required by People's United to generate a
dollar of revenue, is the ratio of (i) total non-interest expense (excluding operating lease expense, goodwill impairment
charges, amortization of other acquisition-related intangible assets, losses on real estate assets and non-recurring
expenses) (the numerator) to (ii) net interest income on a fully taxable equivalent ("FTE") basis plus total non-interest
income (including the FTE adjustment on bank-owned life insurance ("BOLI") income, the netting of operating lease
expense and excluding gains and losses on sales of assets other than residential mortgage loans and acquired loans, and
non-recurring income) (the denominator). People's United generally considers an item of income or expense to be
non-recurring if it is not similar to an item of income or expense of a type incurred within the last two years and is not
similar to an item of income or expense of a type reasonably expected to be incurred within the following two years.
 
Operating earnings exclude from net income available to common shareholders those items that management considers
to be of such a non-recurring or infrequent nature that, by excluding such items (net of income taxes), People's United's
results can be measured and assessed on a more consistent basis from period to period. Items excluded from operating
earnings, which include, but are not limited to: (i) non-recurring gains/losses; (ii) merger-related expenses, including
acquisition integration and other costs; (iii) writedowns of banking house assets and related lease termination costs;
(iv) severance-related costs; and (v) charges related to executive-level management separation costs, are generally also
excluded when calculating the efficiency ratio. Operating earnings per common share ("EPS") is derived by determining the
per common share impact of the respective adjustments to arrive at operating earnings and adding (subtracting) such
amounts to (from) diluted EPS, as reported. Operating return on average assets is calculated by dividing operating earnings
(annualized) by average total assets. Operating return on average tangible common equity is calculated by dividing
operating earnings (annualized) by average tangible common equity. The operating common dividend payout ratio is
calculated by dividing common dividends paid by operating earnings for the respective period.
 
Pre-provision net revenue is a useful financial measure as it enables an assessment of the Company's ability to generate
earnings to cover credit losses through a credit cycle as well as providing an additional basis for comparing the Company's
results of operation between periods by isolating the impact of the provision for credit losses, which can vary significantly
between periods.
 
The tangible common equity ratio is the ratio of (i) tangible common equity (total stockholders' equity less preferred
stock, goodwill and other acquisition-related intangible assets) (the numerator) to (ii) tangible assets (total assets less
goodwill and other acquisition-related intangible assets) (the denominator). Tangible book value per common share is
calculated by dividing tangible common equity by common shares (total common shares issued, less common shares
classified as treasury shares and unallocated Employee Stock Ownership Plan ("ESOP") common shares).
 
In light of diversity in presentation among financial institutions, the methodologies used by People's United for
determining the non-GAAP financial measures discussed above may differ from those used by other financial
institutions.
People's United Financial, Inc.                        
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - Continued                  
                             
OPERATING NON-INTEREST EXPENSE AND EFFICIENCY RATIO                      
   

 

Three Months Ended

 

 

Six Months Ended

    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,   June 30,   June 30,
(dollars in millions)   2021   2021   2020   2020   2020   2021   2020
Total non-interest expense   $ 305.0   $ 311.9   $ 646.4   $ 293.6   $ 304.0   $ 616.9   $ 624.1
Adjustments to arrive at operating                            
non-interest expense:                            
Merger-related expenses   (9.2)   (7.5)   (4.9)   (4.6)   (18.5)   (16.7)   (36.4)
Stop & Shop contract termination costs   (2.0)   (12.1)   -   -   -   (14.1)   -
Goodwill impairment charge   -   -   (353.0)   -   -   -   -
Total   (11.2)   (19.6)   (357.9)   (4.6)   (18.5)   (30.8)   (36.4)
Operating non-interest expense   293.8   292.3   288.5   289.0   285.5   586.1   587.7
                             
Adjustments:                            
Amortization of other acquisition-related                            
intangible assets   (8.8)   (11.0)   (9.7)   (10.2)   (10.2)   (19.8)   (20.9)
Operating lease expense   (7.6)   (7.8)   (8.5)   (9.3)   (8.8)   (15.4)   (18.6)
Other (1)   (1.3)   (1.7)   (1.3)   (5.1)   (1.9)   (3.0)   (3.8)
Total non-interest expense for                            
efficiency ratio   $ 276.1   $ 271.8   $ 269.0   $ 264.4   $ 264.6   $ 547.9   $ 544.4
                             
Net interest income (FTE basis)   $ 388.7   $ 393.5   $ 390.2   $ 398.7   $ 413.0   $ 782.2   $ 816.7
Total non-interest income   99.0   94.6   178.2   101.1   89.6   193.6   213.4
Total revenues   487.7   488.1   568.4   499.8   502.6   975.8   1,030.1
Adjustments:                            
Operating lease expense   (7.6)   (7.8)   (8.5)   (9.3)   (8.8)   (15.4)   (18.6)
BOLI FTE adjustment   0.7   0.6   0.9   0.8   1.0   1.3   1.8
Gain on sale of business, net of expenses   -   -   (75.9)   -   -   -   -
Other (2)   -   (1.1)   -   (0.1)   -   (1.1)   (0.3)
Total revenues for efficiency ratio   $ 480.8   $ 479.8   $ 484.9   $ 491.2   $ 494.8   $ 960.6   $ 1,013.0
Efficiency ratio   57.4%   56.6%   55.5%   53.8%   53.5%   57.0%   53.7%
                             
(1) Items classified as "other" and deducted from non-interest expense for purposes of calculating the            
efficiency ratio include certain franchise taxes and real estate owned expenses.              
(2) Items classified as "other" and deducted from total revenues for purposes of calculating the efficiency            
ratio include, as applicable, asset write-offs and gains/losses associated with the sale of branch locations.            
                             
PRE-PROVISION NET REVENUE                            
   

 

Three Months Ended

 

 

Six Months Ended

    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,   June 30,   June 30,
(in millions)   2021   2021   2020   2020   2020   2021   2020
Net interest income   $ 380.9   $ 385.9   $ 382.8   $ 391.4   $ 405.6   $ 766.8   $ 801.6
Non-interest income   99.0   94.6   178.2   101.1   89.6   193.6   213.4
Non-interest expense   (305.0)   (311.9)   (646.4)   (293.6)   (304.0)   (616.9)   (624.1)
Pre-provision net revenue   174.9   168.6   (85.4)   198.9   191.2   343.5   390.9
Non-operating income   -   -   (75.9)   -   -   -   -
Non-operating expense   11.2   19.6   357.9   4.6   18.5   30.8   36.4
Operating pre-provision net revenue   $ 186.1   $ 188.2   $ 196.6   $ 203.5   $ 209.7   $ 374.3   $ 427.3
People's United Financial, Inc.                            
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - Continued                
                             
OPERATING EARNINGS                          
   

 

Three Months Ended

 

 

Six Months Ended

    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,   June 30,   June 30,
(dollars in millions, except per common share data)   2021   2021   2020   2020   2020   2021 (1)   2020
Net income (loss) available to common shareholders   $ 167.3   $ 141.0   $ (148.8)   $ 141.1   $ 86.4   $ 308.3   $ 213.3
Adjustments to arrive at operating earnings:                            
Merger-related expenses   9.2   7.5   4.9   4.6   18.5   16.7   36.4
Stop & Shop contract termination costs   2.0   12.1   -   -   -   14.1   -
Goodwill impairment charge (2)   -   -   353.0   -   -   -   -
Gain on sale of business, net of expenses   -   -   (75.9)   -   -   -   -
Total pre-tax adjustments   11.2   19.6   282.0   4.6   18.5   30.8   36.4
Tax effect (2)   (2.4)   (4.1)   14.5   (1.0)   (3.9)   (6.5)   (7.7)
Total adjustments, net of tax   8.8   15.5   296.5   3.6   14.6   24.3   28.7
Operating earnings   $ 176.1   $ 156.5   $ 147.7   $ 144.7   $ 101.0   $ 332.6   $ 242.0
                             
Diluted EPS, as reported   $ 0.39   $ 0.33   $ (0.35)   $ 0.34   $ 0.21   $ 0.73   $ 0.50
Adjustments to arrive at operating EPS:                            
Merger-related expenses   0.02   0.02   0.01   -   0.03   0.04   0.07
Stop & Shop contract termination costs   -   0.02   -   -   -   0.02   -
Goodwill impairment charge (2)   -   -   0.83   -   -   -   -
Gain on sale of business, net of expenses   -   -   (0.14)   -   -   -   -
Total adjustments per common share   0.02   0.04   0.70   -   0.03   0.06   0.07
Operating EPS   $ 0.41   $ 0.37   $ 0.35   $ 0.34   $ 0.24   $ 0.79   $ 0.57
                             
Average total assets   $ 63,930   $ 64,057   $ 62,396   $ 61,293   $ 61,841   $ 63,993   $ 60,223
                             
Operating return on                            
average assets (annualized)   1.10%   0.98%   0.95%   0.94%   0.65%   1.04%   0.80%
                             
(1) The sum of the quarterly amounts for certain line items may not equal the six months amounts due to rounding.            
(2) The goodwill impairment charge for the three months ended December 31, 2020 is non-tax-deductible.            
                             
OPERATING RETURN ON AVERAGE TANGIBLE COMMON EQUITY                    
   

 

Three Months Ended

 

 

Six Months Ended

    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,   June 30,   June 30,
(dollars in millions)   2021   2021   2020   2020   2020   2021   2020
Operating earnings   $ 176.1   $ 156.5   $ 147.7   $ 144.7   $ 101.0   $ 332.6   $ 242.0
                             
Average stockholders' equity   $ 7,634   $ 7,606   $ 7,884   $ 7,801   $ 7,757   $ 7,620   $ 7,781
Less: Average preferred stock   244   244   244   244   244   244   244
Average common equity   7,390   7,362   7,640   7,557   7,513   7,376   7,537
Less: Average goodwill and average other                            
acquisition-related intangible assets   2,831   2,842   3,213   3,249   3,259   2,836   3,264
Average tangible common equity   $ 4,559   $ 4,520   $ 4,427   $ 4,308   $ 4,254   $ 4,540   $ 4,273
                             
Operating return on average tangible                            
common equity (annualized)   15.4%   13.8%   13.3%   13.4%   9.5%   14.7%   11.3%
People's United Financial, Inc.                  
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - Continued                
                             
OPERATING COMMON DIVIDEND PAYOUT RATIO                    
   

 

Three Months Ended

 

 

Six Months Ended

    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,   June 30,   June 30,
(dollars in millions)   2021   2021   2020   2020   2020   2021   2020
Common dividends paid   $ 77.3   $ 75.7   $ 75.6   $ 75.7   $ 75.5   $ 153.0   $ 152.8
Operating earnings   $ 176.1   $ 156.5   $ 147.7   $ 144.7   $ 101.0   $ 332.6   $ 242.0
                             
Operating common dividend payout ratio   43.9%   48.4%   51.2%   52.3%   74.8%   46.0%   63.1%
                             
TANGIBLE COMMON EQUITY RATIO                        
    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,        
(dollars in millions)   2021   2021   2020   2020   2020        
Total stockholders' equity   $ 7,750   $ 7,592   $ 7,603   $ 7,831   $ 7,763        
Less: Preferred stock   244   244   244   244   244        
Common equity   7,506   7,348   7,359   7,587   7,519        
Less: Goodwill and other                            
acquisition-related intangible assets   2,826   2,835   2,846   3,244   3,254        
Tangible common equity   $ 4,680   $ 4,513   $ 4,513   $ 4,343   $ 4,265        
                             
Total assets   $ 63,341   $ 64,172   $ 63,092   $ 60,871   $ 61,510        
Less: Goodwill and other                            
acquisition-related intangible assets   2,826   2,835   2,846   3,244   3,254        
Tangible assets   $ 60,515   $ 61,337   $ 60,246   $ 57,627   $ 58,256        
                             
Tangible common equity ratio   7.7%   7.4%   7.5%   7.5%   7.3%        
                             
TANGIBLE BOOK VALUE PER COMMON SHARE                    
    June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,        
(in millions, except per common share data)   2021   2021   2020   2020   2020        
Tangible common equity   $ 4,680   $ 4,513   $ 4,513   $ 4,343   $ 4,265        
                             
Common shares issued   536.75   536.20   533.68   533.67   533.59        
Less: Shares classified as treasury shares   108.98   108.98   109.00   109.00   109.00        
Common shares outstanding   427.77   427.22   424.68   424.67   424.59        
Less: Unallocated ESOP shares   5.40   5.49   5.57   5.66   5.75        
Common shares   422.37   421.73   419.11   419.01   418.84        
                             
Tangible book value per common share   $ 11.08   $ 10.70   $ 10.77   $ 10.18   $ 10.07        

SOURCE BRIDGEPORT, Conn., July 15, 2021 /PRNewswire/ -- People's United Financial

Certain statements contained in this release are forward-looking in nature. These include all statements about People's United Financial's plans, objectives, expectations and other statements that are not historical facts, and usually use words such as "expect," "anticipate," "believe," "should" and similar expressions. Such statements represent management's current beliefs, based upon information available at the time the statements are made, with regard to the matters addressed. All forward-looking statements are subject to risks and uncertainties that could cause People's United Financial's actual results or financial condition to differ materially from those expressed in or implied by such statements. Factors of particular importance to People's United Financial include, but are not limited to: (1) changes in general, international, national or regional economic conditions; (2) changes in interest rates; (3) changes in loan default and charge-off rates; (4) changes in deposit levels; (5) changes in levels of income and expense in non-interest income and expense related activities; (6) changes in accounting and regulatory guidance applicable to banks; (7) price levels and conditions in the public securities markets generally; (8) competition and its effect on pricing, spending, third-party relationships and revenues; (9) the pending merger with M&T Bank Corporation; (10) changes in regulation resulting from or relating to financial reform legislation; and (11) the COVID-19 pandemic and its effect on the economic and business environment in which we operate. People's United Financial does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.